- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 0 | 0 | 0 | 7.13 |
Other Income | 0.2 | 3.06 | 3.55 | 1.78 |
Stock Adjustments | 2.44 | 5.06 | 3.56 | 12.25 |
Total Income | 2.64 | 8.12 | 7.11 | 21.16 |
EXPENDITURE : | ||||
Raw Materials | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.04 | 0.03 | 0 | 0 |
Other Manufacturing Expenses | 2.45 | 5.07 | 3.56 | 16.2 |
Employee Cost | 0.43 | 0.9 | 0.64 | 1 |
Selling and Administration Expenses | 1.25 | 1.28 | 0.72 | 2.39 |
Miscellaneous Expenses | 0.04 | 0.04 | 0.63 | 0.1 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -1.56 | 0.8 | 1.56 | 1.47 |
Interest and Financial Charges | 0.44 | 0.23 | 0.15 | 0.01 |
Profit before Depreciation and Tax | -2 | 0.57 | 1.41 | 1.46 |
Depreciation | 0 | 0 | 0 | 0.02 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 0.57 | 1.4 | 1.44 |
Tax | 0 | 0.11 | 0.19 | 0.18 |
Profit After Tax | -2 | 0.46 | 1.21 | 1.26 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -2 | 0.46 | 1.21 | 1.26 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 25.51 | 25.04 | 23.83 | 22.87 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 23.5 | 25.51 | 25.04 | 24.13 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.63 | 1.64 | 1.71 |
Book Value | 77.16 | 79.86 | 79.24 | 77.41 |
Extraordinary Items | 0.18 | 0.25 | 0.36 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 7.41 | 7.41 | 7.41 | 7.41 |
Reserves and Surplus | 49.78 | 51.79 | 51.32 | 49.97 |
Total Shareholders Funds | 57.19 | 59.2 | 58.73 | 57.38 |
Secured Loans | 0 | 0 | 0 | 0 |
Unsecured Loans | 10.09 | 7.61 | 1.01 | 16.89 |
Total Debt | 10.09 | 7.61 | 1.01 | 16.89 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 67.28 | 66.81 | 59.74 | 74.27 |
APPLICATION OF FUNDS : | ||||
Gross Block | 0.1 | 0.1 | 0.1 | 0.77 |
Less: Accum. Depreciation | 0.06 | 0.05 | 0.05 | 0.69 |
Net Block | 0.04 | 0.05 | 0.05 | 0.08 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 23.05 | 22.87 | 22.56 | 20.21 |
Current Assets, Loans and Advances | ||||
Inventories | 40.46 | 38.02 | 32.96 | 66.62 |
Sundry Debtors | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.14 | 0.21 | 0.12 | 3.66 |
Loans and Advances | 6.11 | 8.2 | 40.7 | 28.1 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 2.33 | 2.37 | 36.5 | 44.25 |
Provisions | 0.19 | 0.18 | 0.14 | 0.16 |
Net Current Assets | 44.19 | 43.88 | 37.14 | 53.97 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 67.28 | 66.8 | 59.75 | 74.26 |
Contingent Liabilities | 24.47 | 24.17 | 24.17 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MONNET PROJECT DEVELOPERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %