- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 74.72 | 91.57 | 69.28 | 53.06 | 59.66 |
Other Income | 2.53 | 2.84 | 3.33 | 0.06 | 0.14 |
Total Income | 77.25 | 94.41 | 72.61 | 53.12 | 59.8 |
EXPENDITURE : | |||||
Interest and Financial Charges | 4.78 | 6.85 | 6.14 | 7.85 | 7.18 |
Operating and Administrative Expenses | 56.6 | 65.13 | 50.61 | 41.95 | 43.4 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 15.87 | 22.42 | 15.86 | 3.32 | 9.23 |
Depreciation | 0.93 | 0.9 | 1.32 | 3.58 | 3.83 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 14.94 | 21.53 | 14.54 | -0.27 | 5.41 |
Tax | 1.89 | 2.65 | 2.08 | -0.74 | 1.76 |
Profit After Tax | 13.05 | 18.88 | 12.46 | 0.47 | 3.65 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0.02 | 0.02 |
Profit after Minority Interest and P/L of Assoc. Co. | 13.05 | 18.88 | 12.46 | 0.5 | 3.67 |
Adjustment below net profit | -1 | 0 | -0.03 | 0 | -1.82 |
P and L Balance brought forward | 1.46 | -17.42 | -33.18 | -35.3 | -25.25 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Balance carried down | 13.51 | 1.46 | -20.76 | -34.8 | -23.41 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.2 | 6.08 | 4.11 | 0.16 | 1.21 |
Book Value | 25.83 | 22.03 | 14.57 | 13.82 | 13.66 |
Extraordinary Items | 0.71 | -0.05 | -0.93 | 0.01 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 31.05 | 31.05 | 30.31 | 30.31 | 30.31 |
Reserves and Surplus | 49.15 | 37.35 | 13.85 | 11.59 | 11.09 |
Total Shareholders Funds | 80.2 | 68.4 | 44.16 | 41.9 | 41.4 |
Secured Loans | 24.18 | 0.81 | 4.47 | 6.51 | 15.37 |
Unsecured Loans | 6.03 | 16.49 | 15.01 | 53.64 | 14.56 |
Total Debt | 30.21 | 17.3 | 19.48 | 60.15 | 29.93 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 110.41 | 85.7 | 63.64 | 102.05 | 71.33 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 10.05 | 9.11 | 4.14 | 30.35 | 29.51 |
Less: Accumulated Depreciation | 7.02 | 6.16 | 1.12 | 26.12 | 22.63 |
Net Block | 3.03 | 2.95 | 3.02 | 4.23 | 6.88 |
Capital Work in Progress | 0 | 0.11 | 0 | 0 | 0 |
Investments | 1.56 | 1.71 | 3.27 | 3.41 | 3.39 |
Current Assts.,Loans and Advances | |||||
Current Assets | 173.33 | 131.05 | 146.65 | 95.35 | 89.98 |
Loans and Advances | 52.51 | 66.26 | 67.06 | 50.49 | 53.22 |
Less: Current Liabilities and Provisions | 120.02 | 116.39 | 156.35 | 51.42 | 82.13 |
Net Current Assets | 105.82 | 80.92 | 57.36 | 94.42 | 61.07 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 110.41 | 85.69 | 63.65 | 102.06 | 71.34 |
Contingent Liabilities | 2.5 | 2.86 | 3.69 | 6.45 | 12.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Monarch Networth Capital Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %