- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 191.47 | 159.67 | 162.33 | 143.11 |
Other Income | 3.96 | 1.95 | 1.81 | 1.71 |
Stock Adjustments | -0.12 | 3 | -2.8 | 0.07 |
Total Income | 195.31 | 164.62 | 161.34 | 144.89 |
EXPENDITURE : | ||||
Raw Materials | 147.74 | 116.51 | 107.23 | 93.57 |
Excise Duty | 0 | 1.69 | 8.79 | 6.81 |
Power and Fuel Cost | 11.89 | 11.82 | 11.84 | 11.31 |
Other Manufacturing Expenses | 2.14 | 2.16 | 2.14 | 5.73 |
Employee Cost | 7.57 | 7.37 | 7.52 | 7.15 |
Selling and Administration Expenses | 11.89 | 11.3 | 10.55 | 6.15 |
Miscellaneous Expenses | 0.68 | 0.94 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 13.4 | 12.82 | 13.28 | 14.16 |
Interest and Financial Charges | 8.96 | 7.89 | 7.4 | 7.08 |
Profit before Depreciation and Tax | 4.44 | 4.93 | 5.88 | 7.08 |
Depreciation | 3.83 | 4.06 | 4.19 | 3.96 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.61 | 0.86 | 1.69 | 3.13 |
Tax | -0.08 | 0.51 | 0.02 | 0.96 |
Profit After Tax | 0.69 | 0.35 | 1.67 | 2.17 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0.01 | 0.09 | 0.27 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.7 | 0.44 | 1.94 | 2.17 |
Adjustment below Net Profit | 0 | 0 | -0.87 | -11.89 |
P and L Balance brought forward | 10.54 | 10.1 | 9.03 | 20.45 |
Appropriations | 0 | 0 | 0 | 1.7 |
P and L Bal. carried down | 11.24 | 10.54 | 10.1 | 9.03 |
Equity Dividend | 0 | 0 | 0 | 1.42 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.29 |
Equity Dividend (%) | 0 | 0 | 0 | 10 |
Earning Per Share (Rs.) | 0.5 | 0.31 | 1.37 | 1.33 |
Book Value | 24.88 | 47.89 | 35.09 | 20.53 |
Extraordinary Items | 0 | 0.17 | 0.14 | 0.19 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 14.16 | 14.16 | 14.16 | 14.16 |
Reserves and Surplus | 21.06 | 53.64 | 35.52 | 14.9 |
Total Shareholders Funds | 35.22 | 67.8 | 49.68 | 29.06 |
Secured Loans | 48.37 | 50.71 | 61.14 | 52.62 |
Unsecured Loans | 13.03 | 16.99 | 8.22 | 11.28 |
Total Debt | 61.4 | 67.7 | 69.36 | 63.9 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 96.62 | 135.5 | 119.04 | 92.96 |
APPLICATION OF FUNDS : | ||||
Gross Block | 68.78 | 68.03 | 63.37 | 56.57 |
Less: Accum. Depreciation | 38.78 | 34.95 | 32.07 | 28.26 |
Net Block | 30 | 33.08 | 31.3 | 28.31 |
Capital Work in Progress | 0 | 0 | 3.81 | 1.88 |
Investments | 8.54 | 41.81 | 23.89 | 4.84 |
Current Assets, Loans and Advances | ||||
Inventories | 23.41 | 22.96 | 16.55 | 20.11 |
Sundry Debtors | 24.84 | 26.65 | 23.43 | 26.32 |
Cash and Bank Balance | 0.58 | 0.46 | 0.94 | 0.59 |
Loans and Advances | 22.59 | 17.66 | 24.37 | 25.08 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 12.85 | 6.93 | 4.93 | 11.82 |
Provisions | 0.49 | 0.18 | 0.32 | 2.35 |
Net Current Assets | 58.08 | 60.62 | 60.04 | 57.93 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 96.62 | 135.51 | 119.04 | 92.96 |
Contingent Liabilities | 38.73 | 38.84 | 32.34 | 28.66 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MOHIT INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %