- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 5.7 | 2.93 |
Other Income | 0.08 | 0.18 |
Stock Adjustments | 0.2 | 0 |
Total Income | 5.98 | 3.11 |
EXPENDITURE : | ||
Raw Materials | 3.52 | 2.12 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0 | 0 |
Other Manufacturing Expenses | 0.25 | 0.06 |
Employee Cost | 0.44 | 0.19 |
Selling and Administration Expenses | 0.48 | 0.28 |
Miscellaneous Expenses | 0.02 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.26 | 0.45 |
Interest and Financial Charges | 0 | 0 |
Profit before Depreciation and Tax | 1.26 | 0.45 |
Depreciation | 0.07 | 0.03 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 1.2 | 0.42 |
Tax | 0.27 | 0 |
Profit After Tax | 0.93 | 0.42 |
Minority Interest after PAT | 0.02 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.91 | 0.42 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | -13.19 | -13.61 |
Appropriations | 0 | 0 |
P and L Bal. carried down | -12.28 | -13.19 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.04 | 0.47 |
Book Value | 1.44 | 0.41 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 8.8 | 8.8 |
Reserves and Surplus | -7.53 | -8.44 |
Total Shareholders Funds | 1.27 | 0.36 |
Secured Loans | 0 | 0 |
Unsecured Loans | 1.31 | 1.52 |
Total Debt | 1.31 | 1.52 |
Minority Interest | 1.05 | 0 |
Total Liabilities | 3.63 | 1.88 |
APPLICATION OF FUNDS : | ||
Gross Block | 0.38 | 0.16 |
Less: Accum. Depreciation | 0.17 | 0.11 |
Net Block | 0.21 | 0.05 |
Capital Work in Progress | 0 | 0 |
Investments | 0 | 0 |
Current Assets, Loans and Advances | ||
Inventories | 0.2 | 0 |
Sundry Debtors | 2.13 | 0.49 |
Cash and Bank Balance | 1.43 | 1.28 |
Loans and Advances | 0.27 | 0.14 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 0.42 | 0.1 |
Provisions | 0.18 | 0 |
Net Current Assets | 3.43 | 1.81 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 3.64 | 1.86 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mitshi India Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %