| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 5.7 | 2.93 |
| Other Income | 0.08 | 0.18 |
| Stock Adjustments | 0.2 | 0 |
| Total Income | 5.98 | 3.11 |
| EXPENDITURE : | ||
| Raw Materials | 3.52 | 2.12 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0 | 0 |
| Other Manufacturing Expenses | 0.25 | 0.06 |
| Employee Cost | 0.44 | 0.19 |
| Selling and Administration Expenses | 0.48 | 0.28 |
| Miscellaneous Expenses | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1.26 | 0.45 |
| Interest and Financial Charges | 0 | 0 |
| Profit before Depreciation and Tax | 1.26 | 0.45 |
| Depreciation | 0.07 | 0.03 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 1.2 | 0.42 |
| Tax | 0.27 | 0 |
| Profit After Tax | 0.93 | 0.42 |
| Minority Interest after PAT | 0.02 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.91 | 0.42 |
| Adjustment below Net Profit | 0 | 0 |
| P and L Balance brought forward | -13.19 | -13.61 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | -12.28 | -13.19 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 1.04 | 0.47 |
| Book Value | 1.44 | 0.41 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 8.8 | 8.8 |
| Reserves and Surplus | -7.53 | -8.44 |
| Total Shareholders Funds | 1.27 | 0.36 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 1.31 | 1.52 |
| Total Debt | 1.31 | 1.52 |
| Minority Interest | 1.05 | 0 |
| Total Liabilities | 3.63 | 1.88 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 0.38 | 0.16 |
| Less: Accum. Depreciation | 0.17 | 0.11 |
| Net Block | 0.21 | 0.05 |
| Capital Work in Progress | 0 | 0 |
| Investments | 0 | 0 |
| Current Assets, Loans and Advances | ||
| Inventories | 0.2 | 0 |
| Sundry Debtors | 2.13 | 0.49 |
| Cash and Bank Balance | 1.43 | 1.28 |
| Loans and Advances | 0.27 | 0.14 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 0.42 | 0.1 |
| Provisions | 0.18 | 0 |
| Net Current Assets | 3.43 | 1.81 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 3.64 | 1.86 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mitshi India Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
