Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 710.85 | 666.08 | 809.71 | 761.45 | 655.7 |
| Other Income | 36.9 | 35.58 | 23.38 | 29 | 22.69 |
| Stock Adjustments | 103.99 | 35.99 | -77.64 | -37.97 | -7.33 |
| Total Income | 851.74 | 737.65 | 755.45 | 752.48 | 671.06 |
| EXPENDITURE : | |||||
| Raw Materials | 292.76 | 153.55 | 193.83 | 244.91 | 211.96 |
| Excise Duty | 0 | 4.39 | 36.43 | 44.95 | 8.33 |
| Power and Fuel Cost | 54.74 | 53.95 | 59.3 | 52.1 | 52.37 |
| Other Manufacturing Expenses | 126.69 | 119.03 | 98.19 | 84.97 | 71.9 |
| Employee Cost | 106.59 | 127.03 | 107.84 | 89.46 | 97.52 |
| Selling and Administration Expenses | 39.18 | 43.02 | 40.37 | 35.62 | 45.28 |
| Miscellaneous Expenses | 10.33 | 9.69 | 10.08 | 19.55 | 31.83 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 221.44 | 226.98 | 209.41 | 180.94 | 151.88 |
| Interest and Financial Charges | 7.2 | 9.09 | 5.39 | 5.03 | 8.1 |
| Profit before Depreciation and Tax | 214.24 | 217.89 | 204.02 | 175.91 | 143.78 |
| Depreciation | 23.2 | 19.64 | 17.66 | 14.07 | 9.79 |
| Profit Before Tax | 191.05 | 198.25 | 186.35 | 161.85 | 133.99 |
| Tax | 60.49 | 66.99 | 60.04 | 42.48 | 34.83 |
| Profit After Tax | 130.56 | 131.26 | 126.31 | 119.37 | 99.16 |
| Adjustment below Net Profit | -14.56 | -7.71 | -7.21 | 0 | -268.96 |
| P and L Balance brought forward | 8.8 | 13.15 | 49.45 | 43.36 | 257.79 |
| Appropriations | 70.81 | 127.89 | 155.41 | 113.28 | 44.64 |
| P and L Bal. carried down | 53.99 | 8.8 | 13.15 | 49.45 | 43.36 |
| Equity Dividend | 70.81 | 37.89 | 35.41 | 33.47 | 37.47 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 6.81 | 7.17 |
| Equity Dividend (%) | 21.9 | 21 | 20.23 | 17.86 | 20 |
| Earning Per Share (Rs.) | 6.97 | 7.01 | 674.24 | 637.18 | 529.32 |
| Book Value | 44.56 | 42.12 | 3759.71 | 3307.73 | 2882.77 |
| Extraordinary Items | 0.09 | 4.24 | 0 | 0.02 | 0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 187.34 | 187.34 | 187.34 | 187.34 | 187.34 |
| Reserves and Surplus | 647.37 | 601.7 | 517 | 432.33 | 352.72 |
| Total Shareholders Funds | 834.71 | 789.04 | 704.34 | 619.67 | 540.06 |
| Secured Loans | 106.09 | 46.93 | 20.05 | 11.55 | 55.5 |
| Unsecured Loans | 416.66 | 167.78 | 128.24 | 166.12 | 147.57 |
| Total Debt | 522.75 | 214.71 | 148.29 | 177.67 | 203.07 |
| Total Liabilities | 1357.46 | 1003.75 | 852.63 | 797.34 | 743.13 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 499.39 | 395.75 | 359.11 | 277.04 | 244.28 |
| Less: Accum. Depreciation | 74.44 | 51.32 | 31.74 | 14.09 | 0 |
| Net Block | 424.95 | 344.43 | 327.37 | 262.95 | 244.28 |
| Capital Work in Progress | 175.05 | 64.99 | 6.21 | 6.69 | 9.44 |
| Investments | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Current Assets, Loans and Advances | |||||
| Inventories | 508.84 | 241.38 | 206.04 | 288.55 | 423.02 |
| Sundry Debtors | 352.24 | 413.43 | 288.53 | 209.05 | 220.08 |
| Cash and Bank Balance | 197.99 | 180.08 | 207.93 | 195.86 | 89.4 |
| Loans and Advances | 168.21 | 124.64 | 71.01 | 158.98 | 180.88 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 451.15 | 329.2 | 227.86 | 266.36 | 379.92 |
| Provisions | 20.78 | 38.12 | 28.7 | 60.49 | 46.17 |
| Net Current Assets | 755.35 | 592.21 | 516.95 | 525.59 | 487.29 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1357.45 | 1003.73 | 852.63 | 797.33 | 743.11 |
| Contingent Liabilities | 96.81 | 31.49 | 45.76 | 204.51 | 238.87 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mishra Dhatu Nig
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
