- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 8.22 | 8.76 | 23.19 | 14.71 |
Other Income | 0.09 | 0.22 | 0.17 | 0.03 |
Stock Adjustments | 0.54 | -1.36 | 0.15 | 0.26 |
Total Income | 8.85 | 7.62 | 23.51 | 15 |
EXPENDITURE : | ||||
Raw Materials | 8.25 | 6.98 | 22.79 | 14.58 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0.05 | 0.06 | 0.06 | 0.04 |
Employee Cost | 0.09 | 0.19 | 0.15 | 0.11 |
Selling and Administration Expenses | 0.08 | 0.14 | 0.14 | 0.09 |
Miscellaneous Expenses | 0.07 | 0.02 | 0.11 | 0.46 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.3 | 0.22 | 0.26 | -0.28 |
Interest and Financial Charges | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.3 | 0.22 | 0.26 | -0.28 |
Depreciation | 0.16 | 0.17 | 0.2 | 0.12 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.14 | 0.06 | 0.06 | -0.41 |
Tax | 0 | 0.05 | -0.07 | -0.04 |
Profit After Tax | 0.14 | 0.01 | 0.13 | -0.37 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.14 | 0.01 | 0.13 | -0.37 |
Adjustment below Net Profit | 0.02 | 0.15 | 0.01 | 0 |
P and L Balance brought forward | 6.4 | 6.24 | -0.35 | 0.02 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 6.56 | 6.4 | -0.21 | -0.35 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.1 | 0.01 | 0.09 | 0 |
Book Value | 14.54 | 14.43 | 10.89 | 9.76 |
Extraordinary Items | 0 | 0.16 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 14.45 | 14.45 | 14.45 | 14.45 |
Reserves and Surplus | 6.56 | 6.4 | 1.29 | -0.35 |
Total Shareholders Funds | 21.01 | 20.85 | 15.74 | 14.1 |
Secured Loans | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 |
Minority Interest | 0.1 | 0.1 | 2.13 | 0.1 |
Total Liabilities | 21.11 | 20.95 | 17.87 | 14.2 |
APPLICATION OF FUNDS : | ||||
Gross Block | 3.18 | 3.18 | 3.52 | 3.5 |
Less: Accum. Depreciation | 0.32 | 0.17 | 0.34 | 0.13 |
Net Block | 2.86 | 3.01 | 3.18 | 3.37 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 15.23 | 14.71 | 8.91 | 2.33 |
Current Assets, Loans and Advances | ||||
Inventories | 3.99 | 3.45 | 4.84 | 4.27 |
Sundry Debtors | 0.22 | 0 | 1.57 | 0 |
Cash and Bank Balance | 0.83 | 1.16 | 0.34 | 1.04 |
Loans and Advances | 0.43 | 1.04 | 0.48 | 3.31 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 2.43 | 2.4 | 1.43 | 0.1 |
Provisions | 0 | 0 | 0.02 | 0 |
Net Current Assets | 3.04 | 3.25 | 5.78 | 8.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 21.13 | 20.97 | 17.87 | 14.22 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mishka Exim Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %