| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 644.46 | 736.37 | 766.91 | 816.36 | 1124.06 |
| Other Income | 3.63 | 4.72 | 1.99 | 7.96 | 10.38 |
| Stock Adjustments | 4.21 | 27.93 | -42.66 | -13.6 | 31.18 |
| Total Income | 652.3 | 769.02 | 726.24 | 810.72 | 1165.62 |
| EXPENDITURE : | |||||
| Raw Materials | 477.09 | 549.16 | 491.26 | 563.48 | 821.17 |
| Excise Duty | 0 | 8.25 | 38.12 | 44.38 | 53.44 |
| Power and Fuel Cost | 3.18 | 2.91 | 2.68 | 3.5 | 6.39 |
| Other Manufacturing Expenses | 15.04 | 15.01 | 12.24 | 6.69 | 6.56 |
| Employee Cost | 67.74 | 70.27 | 81.44 | 71.04 | 73.28 |
| Selling and Administration Expenses | 54.96 | 51.42 | 56.53 | 75.8 | 103.74 |
| Miscellaneous Expenses | 15.61 | 24.95 | 41.82 | 38.6 | 50.51 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 9.63 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 18.67 | 47.05 | 11.76 | 7.23 | 50.51 |
| Interest and Financial Charges | 14.8 | 14.09 | 20.55 | 28.79 | 32.92 |
| Profit before Depreciation and Tax | 3.87 | 32.96 | -8.79 | -21.56 | 17.59 |
| Depreciation | 8.27 | 9.47 | 10.46 | 11.63 | 14.15 |
| Profit Before Tax | -4.4 | 23.49 | -19.24 | -33.19 | 3.45 |
| Tax | 0 | 0 | 0 | -6.18 | 2.64 |
| Profit After Tax | -4.4 | 23.49 | -19.24 | -27.01 | 0.81 |
| Adjustment below Net Profit | 0.57 | -0.41 | -1.34 | 0 | -4.56 |
| P and L Balance brought forward | -14.2 | -37.28 | -16.69 | 12.99 | 16.74 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -18.03 | -14.2 | -37.28 | -14.02 | 12.99 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 1.02 | 0 | 0 | 0.04 |
| Book Value | 9.33 | 9.49 | 5.86 | 7.12 | 8.5 |
| Extraordinary Items | -1.47 | 0.89 | -23.73 | 4.7 | 6.94 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.11 | 23.11 | 21.19 | 19.64 | 19.64 |
| Reserves and Surplus | 210.45 | 214.29 | 103.05 | 125.91 | 147.24 |
| Total Shareholders Funds | 233.56 | 237.4 | 124.24 | 145.55 | 166.88 |
| Secured Loans | 69.6 | 50.42 | 167.38 | 199.44 | 211.61 |
| Unsecured Loans | 5.89 | 5.67 | 4.19 | 2.6 | 1.6 |
| Total Debt | 75.49 | 56.09 | 171.57 | 202.04 | 213.21 |
| Total Liabilities | 309.05 | 293.49 | 295.81 | 347.59 | 380.09 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 351.52 | 363.93 | 399.67 | 389.6 | 390.57 |
| Less: Accum. Depreciation | 250.17 | 258.09 | 285.99 | 274.83 | 263.98 |
| Net Block | 101.35 | 105.84 | 113.68 | 114.77 | 126.59 |
| Capital Work in Progress | 0 | 0.87 | 0.26 | 0 | 0 |
| Investments | 3.89 | 2.61 | 2.21 | 26.26 | 26.25 |
| Current Assets, Loans and Advances | |||||
| Inventories | 214.92 | 224.74 | 205.73 | 240.91 | 282.76 |
| Sundry Debtors | 119.6 | 134.1 | 125.04 | 132.09 | 125.42 |
| Cash and Bank Balance | 12.99 | 24.14 | 19.01 | 15.48 | 18.79 |
| Loans and Advances | 60.08 | 50.24 | 51.4 | 78.83 | 110.24 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 198.06 | 241.84 | 215.11 | 257.84 | 306.88 |
| Provisions | 5.72 | 7.22 | 6.42 | 2.89 | 3.07 |
| Net Current Assets | 203.81 | 184.16 | 179.65 | 206.58 | 227.26 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 309.05 | 293.48 | 295.8 | 347.61 | 380.1 |
| Contingent Liabilities | 229.04 | 214.47 | 209.76 | 131.84 | 162.57 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MIRC ELECTRONICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
