- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 154.06 | 113.55 | 109.11 | 102.42 | 127.53 |
Other Income | 0.86 | 0.34 | 0.62 | 0.41 | 0.34 |
Stock Adjustments | 0.49 | -0.94 | 1.02 | -0.99 | -0.59 |
Total Income | 155.41 | 112.95 | 110.75 | 101.84 | 127.28 |
EXPENDITURE : | |||||
Raw Materials | 132.3 | 89.8 | 79.65 | 70.4 | 92.88 |
Excise Duty | 0 | 3.07 | 11.2 | 10.89 | 13.26 |
Power and Fuel Cost | 4.86 | 4.34 | 4.26 | 5.42 | 6 |
Other Manufacturing Expenses | 4.89 | 4.48 | 4.27 | 4.69 | 4.2 |
Employee Cost | 5.8 | 5.35 | 4.67 | 4.72 | 4.53 |
Selling and Administration Expenses | 1.63 | 1.17 | 1 | 0.99 | 1.1 |
Miscellaneous Expenses | 0.72 | 0.43 | 0.61 | 0.39 | 0.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.22 | 4.29 | 5.09 | 4.35 | 4.83 |
Interest and Financial Charges | 0.51 | 0.47 | 1.4 | 1.23 | 1.99 |
Profit before Depreciation and Tax | 4.71 | 3.82 | 3.69 | 3.12 | 2.84 |
Depreciation | 0.64 | 0.7 | 0.73 | 0.77 | 0.77 |
Profit Before Tax | 4.08 | 3.12 | 2.95 | 2.34 | 2.07 |
Tax | 1.01 | 1.13 | 1 | 0.83 | 0.66 |
Profit After Tax | 3.07 | 1.99 | 1.95 | 1.51 | 1.41 |
Adjustment below Net Profit | -0.5 | -0.43 | -0.25 | 0 | 0 |
P and L Balance brought forward | 15.86 | 15.03 | 13.32 | 12.69 | 12.16 |
Appropriations | 0.73 | 0.73 | 0 | 0.88 | 0.88 |
P and L Bal. carried down | 17.7 | 15.86 | 15.03 | 13.32 | 12.69 |
Equity Dividend | 0.73 | 0.73 | 0 | 0.73 | 0.73 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.15 | 0.15 |
Equity Dividend (%) | 5 | 10 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 4.19 | 2.72 | 2.66 | 1.86 | 1.72 |
Book Value | 36.45 | 33.94 | 32.8 | 30.47 | 29.61 |
Extraordinary Items | -0.01 | -0.01 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 |
Reserves and Surplus | 19.38 | 17.54 | 16.7 | 15 | 14.37 |
Total Shareholders Funds | 26.71 | 24.87 | 24.03 | 22.33 | 21.7 |
Secured Loans | 7.66 | 9.63 | 10.65 | 16.26 | 13.41 |
Unsecured Loans | 1.67 | 1.27 | 1.2 | 2.12 | 0.64 |
Total Debt | 9.33 | 10.9 | 11.85 | 18.38 | 14.05 |
Total Liabilities | 36.04 | 35.77 | 35.88 | 40.71 | 35.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.7 | 17.31 | 17.69 | 18.15 | 17.98 |
Less: Accum. Depreciation | 11.32 | 10.96 | 10.56 | 10.37 | 9.82 |
Net Block | 5.38 | 6.35 | 7.13 | 7.78 | 8.16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 3 |
Current Assets, Loans and Advances | |||||
Inventories | 5.95 | 7.65 | 8.2 | 9.25 | 6.7 |
Sundry Debtors | 27.31 | 24.23 | 22.62 | 19.85 | 19.53 |
Cash and Bank Balance | 0.65 | 0.48 | 0.47 | 3.33 | 1.37 |
Loans and Advances | 0.97 | 1.01 | 1.25 | 1.47 | 1.19 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.68 | 2.39 | 2.84 | 3.16 | 2.91 |
Provisions | 1.56 | 1.57 | 0.96 | 0.82 | 1.3 |
Net Current Assets | 30.64 | 29.41 | 28.74 | 29.92 | 24.58 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 36.02 | 35.76 | 35.87 | 40.7 | 35.74 |
Contingent Liabilities | 0.07 | 0 | 0 | 0.07 | 0.16 |
If I had made LUMPSUM investment of ₹ 1,00,000
in METAL COATINGS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %