- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 2.46 | 2.11 |
Other Income | 0.42 | 0.3 |
Stock Adjustments | 0 | 0 |
Total Income | 2.88 | 2.41 |
EXPENDITURE : | ||
Raw Materials | 0 | 0 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.02 |
Other Manufacturing Expenses | 0.02 | 0.01 |
Employee Cost | 0.76 | 0.77 |
Selling and Administration Expenses | 1.28 | 0.8 |
Miscellaneous Expenses | 0.14 | 0.11 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.67 | 0.71 |
Interest and Financial Charges | 0.01 | 0.02 |
Profit before Depreciation and Tax | 0.66 | 0.69 |
Depreciation | 0.12 | 0.23 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 0.53 | 0.45 |
Tax | 0.13 | 0.1 |
Profit After Tax | 0.4 | 0.35 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.4 | 0.35 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 15.16 | 14.85 |
Appropriations | 0 | 0.04 |
P and L Bal. carried down | 15.57 | 15.16 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.28 | 1.12 |
Book Value | 61.27 | 59.98 |
Extraordinary Items | -0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 3.14 | 3.14 |
Reserves and Surplus | 16.1 | 15.7 |
Total Shareholders Funds | 19.24 | 18.84 |
Secured Loans | 0 | 0 |
Unsecured Loans | 0 | 0 |
Total Debt | 0 | 0 |
Minority Interest | 0 | 0 |
Total Liabilities | 19.24 | 18.84 |
APPLICATION OF FUNDS : | ||
Gross Block | 9.3 | 9.32 |
Less: Accum. Depreciation | 2.05 | 1.93 |
Net Block | 7.25 | 7.39 |
Capital Work in Progress | 1.84 | 1.73 |
Investments | 1.16 | 1.11 |
Current Assets, Loans and Advances | ||
Inventories | 0 | 0 |
Sundry Debtors | 0.38 | 0.37 |
Cash and Bank Balance | 5.18 | 4.54 |
Loans and Advances | 3.78 | 3.96 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 0.12 | 0.07 |
Provisions | 0.21 | 0.19 |
Net Current Assets | 9.01 | 8.61 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 19.26 | 18.84 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Megri Soft Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %