- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 45.48 | 59.7 | 41.22 | 52.9 | 4.62 |
Other Income | 0.38 | 0.44 | 0.92 | 0.65 | 0.37 |
Stock Adjustments | 0 | 0 | 0 | 23.18 | 28.03 |
Total Income | 45.86 | 60.14 | 42.14 | 76.73 | 33.02 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 1.42 | 29.84 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.11 | 0.16 | 0.09 | 0.08 | 0.04 |
Other Manufacturing Expenses | 34.36 | 48.2 | 35.08 | 64.72 | 1.1 |
Employee Cost | 1.98 | 1.93 | 0.69 | 0.46 | 0.33 |
Selling and Administration Expenses | 2.51 | 2.44 | 2.58 | 6.97 | 0.37 |
Miscellaneous Expenses | 0.06 | 0.15 | 0.06 | 0.1 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 6.84 | 7.26 | 3.64 | 2.98 | 1.3 |
Interest and Financial Charges | 4.22 | 4.84 | 1.41 | 1.21 | 0.38 |
Profit before Depreciation and Tax | 2.62 | 2.42 | 2.23 | 1.77 | 0.92 |
Depreciation | 0.3 | 0.31 | 0.3 | 0.26 | 0.22 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2.33 | 2.11 | 1.93 | 1.5 | 0.71 |
Tax | 0.61 | 0.53 | 0.61 | 0.48 | 0.2 |
Profit After Tax | 1.72 | 1.58 | 1.32 | 1.02 | 0.51 |
Minority Interest after PAT | 0.43 | 0.46 | 0.3 | 0.16 | 0.01 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.29 | 1.12 | 1.03 | 0.87 | 0.5 |
Adjustment below Net Profit | 0 | 0 | 0 | -3.57 | -3.72 |
P and L Balance brought forward | 4.42 | 3.3 | 2.28 | 1.5 | 1.5 |
Appropriations | 0 | 0 | 0 | 0.09 | 0.37 |
P and L Bal. carried down | 5.71 | 4.42 | 3.3 | -1.29 | -2.09 |
Equity Dividend | 0 | 0 | 0 | 0.08 | 0.31 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.01 | 0.05 |
Equity Dividend (%) | 0 | 0 | 0 | 0.5 | 2 |
Earning Per Share (Rs.) | 0.83 | 0.72 | 0.66 | 0.55 | 0.28 |
Book Value | 19.95 | 19.12 | 18.4 | 17.71 | 17.2 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 15.61 | 15.61 | 15.61 | 15.61 | 15.61 |
Reserves and Surplus | 15.53 | 14.24 | 13.11 | 12.04 | 11.24 |
Total Shareholders Funds | 31.14 | 29.85 | 28.72 | 27.65 | 26.85 |
Secured Loans | 6.23 | 12.59 | 15.06 | 0.27 | 0 |
Unsecured Loans | 105.28 | 91.86 | 69.77 | 74.87 | 69.59 |
Total Debt | 111.51 | 104.45 | 84.83 | 75.14 | 69.59 |
Minority Interest | 4.32 | 3.89 | 3.44 | 3.14 | 2.98 |
Total Liabilities | 146.97 | 138.19 | 116.99 | 105.93 | 99.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.79 | 3.18 | 2.53 | 2.51 | 1.98 |
Less: Accum. Depreciation | 2.15 | 1.85 | 1.54 | 1.24 | 0.98 |
Net Block | 1.64 | 1.33 | 0.99 | 1.27 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.11 | 0.11 | 0.11 | 0.01 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 277.94 | 286.44 | 283.54 | 254.93 | 231.75 |
Sundry Debtors | 24.24 | 16.4 | 13.43 | 5.71 | 0.11 |
Cash and Bank Balance | 3.16 | 8.67 | 8 | 12.29 | 14.02 |
Loans and Advances | 19.17 | 21.08 | 18.09 | 18.24 | 37.66 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 178.7 | 195.28 | 206.55 | 186.01 | 184.9 |
Provisions | 0.6 | 0.55 | 0.63 | 0.5 | 0.24 |
Net Current Assets | 145.21 | 136.76 | 115.88 | 104.66 | 98.4 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 146.96 | 138.2 | 116.98 | 105.94 | 99.41 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MAXHEIGHTS INFRASTRUCTURE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %