- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 0.53 | 1.69 | 0.97 | 3.79 |
Other Income | 8.78 | 5.06 | 4.76 | 5.75 |
Stock Adjustments | 1.85 | -0.01 | -0.03 | -2.12 |
Total Income | 11.16 | 6.74 | 5.7 | 7.42 |
EXPENDITURE : | ||||
Raw Materials | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.09 | 0.06 | 0.08 | 0.12 |
Other Manufacturing Expenses | 1.25 | 1.01 | 0.63 | 1.35 |
Employee Cost | 1.2 | 0.87 | 0.74 | 1.02 |
Selling and Administration Expenses | 2.66 | 0.63 | 0.38 | 0.5 |
Miscellaneous Expenses | 1.59 | 0.97 | 0.36 | 2.71 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.37 | 3.19 | 3.5 | 1.72 |
Interest and Financial Charges | 2.29 | 0.81 | 0.78 | 0.02 |
Profit before Depreciation and Tax | 2.08 | 2.38 | 2.72 | 1.7 |
Depreciation | 0.21 | 0.3 | 0.24 | 0.35 |
Profit Before Tax | 1.86 | 2.08 | 2.48 | 1.35 |
Tax | 0.41 | 0.38 | 0.41 | 0.35 |
Profit After Tax | 1.45 | 1.7 | 2.07 | 1 |
Adjustment below Net Profit | 0.49 | 0 | 0 | 0 |
P and L Balance brought forward | 10.06 | 8.36 | 6.29 | 10.43 |
Appropriations | 0.26 | 0 | 0 | 5.14 |
P and L Bal. carried down | 11.75 | 10.06 | 8.36 | 6.29 |
Equity Dividend | 0.26 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 5 | 5 | 0 | 0 |
Earning Per Share (Rs.) | 2.68 | 3.16 | 3.83 | 1.23 |
Book Value | 68.86 | 65.74 | 62.58 | 58.75 |
Extraordinary Items | 0.04 | 0.01 | 0 | 0.33 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 5.4 | 5.4 | 5.4 | 5.4 |
Reserves and Surplus | 40.37 | 38.73 | 37.11 | 35.11 |
Total Shareholders Funds | 45.77 | 44.13 | 42.51 | 40.51 |
Secured Loans | 9.74 | 9.8 | 7.31 | 0.08 |
Unsecured Loans | 38.18 | 38.36 | 37.1 | 7.65 |
Total Debt | 47.92 | 48.16 | 44.41 | 7.73 |
Total Liabilities | 93.69 | 92.29 | 86.92 | 48.24 |
APPLICATION OF FUNDS : | ||||
Gross Block | 32.47 | 32.18 | 32.26 | 32.25 |
Less: Accum. Depreciation | 11.12 | 10.85 | 10.62 | 10.31 |
Net Block | 21.35 | 21.33 | 21.64 | 21.94 |
Capital Work in Progress | 8.24 | 8.21 | 0.57 | 0.53 |
Investments | 0 | 0 | 0 | 0.08 |
Current Assets, Loans and Advances | ||||
Inventories | 1.88 | 0.02 | 0.04 | 0.07 |
Sundry Debtors | 0.4 | 0.77 | 0.86 | 0.87 |
Cash and Bank Balance | 2.11 | 0.28 | 0.33 | 0.37 |
Loans and Advances | 63.08 | 69.77 | 70.96 | 67.19 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 2.22 | 7.32 | 7.21 | 37.77 |
Provisions | 1.14 | 0.75 | 0.25 | 5.04 |
Net Current Assets | 64.11 | 62.77 | 64.73 | 25.69 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 93.7 | 92.31 | 86.94 | 48.24 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MARTIN BURN LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %