- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 49.59 | 195.96 | 158.9 | 186.85 | 257.59 |
Other Income | 2.34 | 2.56 | 5.58 | 4.58 | 3.03 |
Stock Adjustments | -25.89 | 3.06 | 7.86 | 4.04 | 2.32 |
Total Income | 26.04 | 201.58 | 172.34 | 195.47 | 262.94 |
EXPENDITURE : | |||||
Raw Materials | 33.72 | 122.54 | 78.66 | 95.43 | 142.28 |
Excise Duty | 4.3 | 10.53 | 8.73 | 10.89 | 12.19 |
Power and Fuel Cost | 1.93 | 3.32 | 4.33 | 6.41 | 9.89 |
Other Manufacturing Expenses | 2.68 | 6.02 | 7.63 | 7.3 | 7.98 |
Employee Cost | 11.26 | 14.75 | 16.4 | 17.48 | 24.69 |
Selling and Administration Expenses | 4.06 | 6.9 | 6.27 | 9.31 | 11.29 |
Miscellaneous Expenses | 6.4 | 8.12 | 7.68 | 6.63 | 14.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -38.31 | 29.4 | 42.64 | 42.03 | 40.14 |
Interest and Financial Charges | 15.03 | 12.05 | 9.75 | 8.75 | 10.17 |
Profit before Depreciation and Tax | -53.34 | 17.35 | 32.89 | 33.28 | 29.97 |
Depreciation | 4.14 | 3.98 | 3.92 | 14.75 | 26.85 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -57.48 | 13.37 | 28.97 | 18.53 | 3.13 |
Tax | -2.46 | 1.3 | -0.3 | -0.59 | -2.15 |
Profit After Tax | -55.02 | 12.07 | 29.27 | 19.12 | 5.28 |
Minority Interest after PAT | 0 | 0 | 0.01 | -0.01 | 0.01 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -55.02 | 12.07 | 29.26 | 19.13 | 5.28 |
Adjustment below Net Profit | 0.33 | 0.11 | -0.16 | 0 | 0 |
P and L Balance brought forward | 64.93 | 52.75 | 23.65 | 6.85 | 1.57 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 10.24 | 64.93 | 52.75 | 25.98 | 6.85 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 20 | 20 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 1.84 | 4.47 | 2.92 | 0.81 |
Book Value | 25.32 | 33.52 | 32.19 | 27.84 | 24.91 |
Extraordinary Items | 0.01 | 0.58 | 2.09 | -0.63 | -1.32 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 |
Reserves and Surplus | 173.9 | 227.59 | 204.3 | 175.89 | 156.7 |
Total Shareholders Funds | 180.45 | 234.14 | 210.85 | 182.44 | 163.25 |
Secured Loans | 104.78 | 80.32 | 83.64 | 61.38 | 74.74 |
Unsecured Loans | 56.31 | 9.28 | 0 | 10.48 | 11.3 |
Total Debt | 161.09 | 89.6 | 83.64 | 71.86 | 86.04 |
Minority Interest | 1.63 | 1.63 | 1.62 | 1.75 | 1.71 |
Total Liabilities | 343.17 | 325.37 | 296.11 | 256.05 | 251 |
APPLICATION OF FUNDS : | |||||
Gross Block | 295.43 | 299.79 | 271.5 | 249.75 | 249 |
Less: Accum. Depreciation | 141.51 | 140.08 | 135.63 | 142.44 | 128.14 |
Net Block | 153.92 | 159.71 | 135.87 | 107.31 | 120.86 |
Capital Work in Progress | 64.53 | 42.83 | 11.49 | 11.06 | 11.29 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 29.91 | 62.85 | 63 | 55.74 | 61.18 |
Sundry Debtors | 39.02 | 67.73 | 59.24 | 60.03 | 62.72 |
Cash and Bank Balance | 2.82 | 2.88 | 1.4 | 1.29 | 1.57 |
Loans and Advances | 146.97 | 121.5 | 121.62 | 120.04 | 122.3 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 78.44 | 117.09 | 77.53 | 95.4 | 124.16 |
Provisions | 0.44 | 3.2 | 2.99 | 1.48 | 2 |
Net Current Assets | 139.84 | 134.67 | 164.74 | 140.22 | 121.61 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 358.29 | 337.21 | 312.1 | 258.59 | 253.76 |
Contingent Liabilities | 11.88 | 11.88 | 7.05 | 8.62 | 7.71 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MANAKSIA INDUSTRIES LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %