- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 651.6 | 451.71 | 226.43 | 274.8 | 397.28 |
| Other Income | 44.15 | 52.76 | 32.62 | 70.08 | 46.71 |
| Stock Adjustments | 86.97 | 67.23 | 125.83 | 24.98 | -4.73 |
| Total Income | 782.72 | 571.7 | 384.88 | 369.86 | 439.26 |
| EXPENDITURE : | |||||
| Raw Materials | 165.39 | 128.1 | 78.38 | 76.52 | 139.64 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 9.29 | 4.6 | 5.08 | 7.9 | 8.9 |
| Other Manufacturing Expenses | 270.77 | 212.79 | 183.66 | 135.29 | 168.8 |
| Employee Cost | 45.32 | 38.57 | 31.34 | 31.26 | 32.98 |
| Selling and Administration Expenses | 17.67 | 17.4 | 14.66 | 14.18 | 12.25 |
| Miscellaneous Expenses | 31.08 | 10.66 | 4.02 | 9.61 | 14.68 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 243.21 | 159.59 | 67.73 | 95.1 | 62 |
| Interest and Financial Charges | 56.45 | 39.61 | 21.16 | 7.48 | 1.37 |
| Profit before Depreciation and Tax | 186.76 | 119.98 | 46.57 | 87.62 | 60.63 |
| Depreciation | 8 | 7.7 | 7.91 | 12.23 | 12.34 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 178.77 | 112.27 | 38.66 | 75.39 | 48.29 |
| Tax | 69.61 | 46.76 | 23.31 | 26.71 | 17.59 |
| Profit After Tax | 109.16 | 65.51 | 15.35 | 48.68 | 30.7 |
| Minority Interest after PAT | 42.63 | 12.5 | -2.23 | 1.27 | 1.8 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 66.53 | 53.01 | 17.59 | 47.41 | 28.9 |
| Adjustment below Net Profit | 0.24 | 0.31 | -8.64 | -0.45 | 0 |
| P and L Balance brought forward | 333.43 | 280.1 | 309.03 | 277.69 | 258.73 |
| Appropriations | 32.17 | 0 | 37.87 | 8.53 | 9.95 |
| P and L Bal. carried down | 368.03 | 333.43 | 280.1 | 316.12 | 277.69 |
| Equity Dividend | 26.74 | 0 | 37.87 | 6.68 | 6.68 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 5.44 | 0 | 0 | 1.84 | 0.97 |
| Equity Dividend (%) | 27 | 27 | 76.5 | 13.5 | 13.5 |
| Earning Per Share (Rs.) | 2.47 | 2.14 | 0.71 | 1.84 | 5.64 |
| Book Value | 27.81 | 26.44 | 24.29 | 25.74 | 120.98 |
| Extraordinary Items | 8.15 | 4.22 | 0.02 | 14.01 | 1.5 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 49.5 | 49.5 | 49.5 | 49.5 | 49.5 |
| Reserves and Surplus | 638.88 | 604.91 | 551.59 | 587.6 | 549.35 |
| Total Shareholders Funds | 688.38 | 654.41 | 601.09 | 637.1 | 598.85 |
| Secured Loans | 388.78 | 257.51 | 224.5 | 114.24 | 73.23 |
| Unsecured Loans | 62.88 | 58.39 | 73.95 | 74.62 | 38.32 |
| Total Debt | 451.66 | 315.9 | 298.45 | 188.86 | 111.55 |
| Minority Interest | 73.82 | 43.14 | 25.86 | 7.84 | 7.34 |
| Total Liabilities | 1213.86 | 1013.45 | 925.4 | 833.8 | 717.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 55.36 | 54.69 | 45.13 | 129.87 | 141.15 |
| Less: Accum. Depreciation | 21.14 | 14.96 | 7.66 | 87.24 | 83.09 |
| Net Block | 34.22 | 39.73 | 37.47 | 42.63 | 58.06 |
| Capital Work in Progress | 129.93 | 129.93 | 129.93 | 125.36 | 77.8 |
| Investments | 97.03 | 167.52 | 115.07 | 120.01 | 31.06 |
| Current Assets, Loans and Advances | |||||
| Inventories | 319.85 | 233.08 | 164.92 | 129.22 | 32.67 |
| Sundry Debtors | 95.91 | 94.96 | 123.55 | 136.82 | 142.81 |
| Cash and Bank Balance | 142.78 | 183.36 | 117.22 | 135.5 | 110.26 |
| Loans and Advances | 531.71 | 350.79 | 335.81 | 253.7 | 430.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 130.89 | 174.43 | 96.29 | 102.68 | 150.37 |
| Provisions | 6.68 | 11.51 | 2.28 | 6.77 | 15.34 |
| Net Current Assets | 952.68 | 676.25 | 642.93 | 545.79 | 550.82 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1213.86 | 1013.43 | 925.4 | 833.79 | 717.74 |
| Contingent Liabilities | 301 | 318.26 | 876.05 | 711.01 | 250.97 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MAN INFRACONSTRUCTION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
