- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 264.51 | 259.68 | 294.18 | 243.05 |
| Other Income | 4.28 | 2.81 | 1.64 | 4.34 |
| Stock Adjustments | 19.48 | 11.1 | 1.88 | -10.84 |
| Total Income | 288.27 | 273.59 | 297.7 | 236.55 |
| EXPENDITURE : | ||||
| Raw Materials | 206.29 | 201.98 | 212.23 | 162.15 |
| Excise Duty | 0 | 6.57 | 25.07 | 18.32 |
| Power and Fuel Cost | 8.74 | 7.06 | 6.74 | 6.46 |
| Other Manufacturing Expenses | 25.54 | 21.88 | 19.36 | 2.21 |
| Employee Cost | 11.66 | 10.23 | 9.36 | 6.67 |
| Selling and Administration Expenses | 4.78 | 3.67 | 5.05 | 20.14 |
| Miscellaneous Expenses | 4.79 | 4.47 | 4.67 | 4.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 26.49 | 17.73 | 15.22 | 16.6 |
| Interest and Financial Charges | 14.22 | 5.64 | 4.07 | 4.19 |
| Profit before Depreciation and Tax | 12.27 | 12.09 | 11.15 | 12.41 |
| Depreciation | 10.16 | 8.06 | 8.16 | 9.88 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2.12 | 4.03 | 2.97 | 2.53 |
| Tax | 2.53 | 2.05 | 2.32 | -0.35 |
| Profit After Tax | -0.41 | 1.98 | 0.65 | 2.88 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.41 | 1.98 | 0.65 | 2.88 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 2.99 | 1.13 | 0.52 | -6.39 |
| Appropriations | 0.15 | 0.12 | 0.04 | 0 |
| P and L Bal. carried down | 2.43 | 2.99 | 1.13 | -3.51 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.3 | 0.1 | 0.44 |
| Book Value | 13.61 | 13.57 | 13.26 | 12.56 |
| Extraordinary Items | 0.01 | 0.05 | 0.04 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 6.55 | 6.55 | 6.55 | 6.55 |
| Reserves and Surplus | 82.67 | 82.38 | 80.36 | 75.76 |
| Total Shareholders Funds | 89.22 | 88.93 | 86.91 | 82.31 |
| Secured Loans | 99.02 | 97.32 | 45.47 | 52.04 |
| Unsecured Loans | 33.66 | 26.25 | 12.55 | 0 |
| Total Debt | 132.68 | 123.57 | 58.02 | 52.04 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 221.9 | 212.5 | 144.93 | 134.35 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 171.4 | 172.61 | 107.98 | 163.66 |
| Less: Accum. Depreciation | 23.04 | 15.53 | 7.58 | 90.99 |
| Net Block | 148.36 | 157.08 | 100.4 | 72.67 |
| Capital Work in Progress | 47.26 | 3.76 | 35.01 | 45.21 |
| Investments | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | ||||
| Inventories | 87.58 | 50.53 | 29.52 | 20.27 |
| Sundry Debtors | 25.23 | 32.26 | 41.2 | 44.56 |
| Cash and Bank Balance | 4.71 | 9.96 | 2.1 | 1.84 |
| Loans and Advances | 40.06 | 55.6 | 25.1 | 24.05 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 96.28 | 69.61 | 67.7 | 60.17 |
| Provisions | 0.23 | 0.88 | 1.68 | 2.54 |
| Net Current Assets | 61.07 | 77.86 | 28.54 | 28.01 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 256.69 | 238.7 | 163.95 | 145.89 |
| Contingent Liabilities | 3.52 | 3.12 | 2.45 | 3.96 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MAN COAT METAL & IND LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
