Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 28.03 | 22.59 | 19.08 | 15.2 |
| Other Income | 1.37 | 0.85 | 0.19 | 0.05 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 29.4 | 23.44 | 19.27 | 15.25 |
| EXPENDITURE : | ||||
| Raw Materials | 7.14 | 4.57 | 2.58 | 2.36 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.18 | 0.18 | 0.19 | 0 |
| Other Manufacturing Expenses | 1.18 | 0.67 | 0.99 | 0 |
| Employee Cost | 4.74 | 4.76 | 4.56 | 5.17 |
| Selling and Administration Expenses | 7.1 | 5.62 | 5.71 | 0.72 |
| Miscellaneous Expenses | 0.74 | 1.78 | 0.95 | 5.47 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 8.31 | 5.85 | 4.3 | 1.52 |
| Interest and Financial Charges | 1.01 | 0.75 | 0.28 | 0.11 |
| Profit before Depreciation and Tax | 7.3 | 5.1 | 4.02 | 1.41 |
| Depreciation | 1.02 | 0.68 | 0.5 | 0.34 |
| Profit Before Tax | 6.28 | 4.42 | 3.53 | 1.07 |
| Tax | 1.81 | 1.35 | 1.17 | 0.42 |
| Profit After Tax | 4.47 | 3.07 | 2.36 | 0.65 |
| Adjustment below Net Profit | 0.01 | -2.41 | -1.2 | 0 |
| P and L Balance brought forward | 5.08 | 4.69 | 2.33 | 1.5 |
| Appropriations | 0.13 | 0.27 | 0 | 0 |
| P and L Bal. carried down | 9.42 | 5.08 | 3.49 | 2.15 |
| Equity Dividend | 0.11 | 0.23 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.02 | 0.05 | 0 | 0 |
| Equity Dividend (%) | 5 | 5 | 0 | 0 |
| Earning Per Share (Rs.) | 9.78 | 6.73 | 19.46 | 652.19 |
| Book Value | 56.95 | 47.44 | 38.82 | 2164.36 |
| Extraordinary Items | 0 | -0.58 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 4.57 | 4.57 | 1.21 | 0.01 |
| Reserves and Surplus | 21.45 | 17.1 | 3.49 | 2.15 |
| Total Shareholders Funds | 26.02 | 21.67 | 4.7 | 2.16 |
| Secured Loans | 2.43 | 2.97 | 2.2 | 0 |
| Unsecured Loans | 6.59 | 6.9 | 0.64 | 0.85 |
| Total Debt | 9.02 | 9.87 | 2.84 | 0.85 |
| Total Liabilities | 35.04 | 31.54 | 7.54 | 3.01 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 7.85 | 5.65 | 7.15 | 3.76 |
| Less: Accum. Depreciation | 0 | 0 | 2.89 | 1.64 |
| Net Block | 7.85 | 5.65 | 4.26 | 2.12 |
| Capital Work in Progress | 4.24 | 4.06 | 0 | 0 |
| Investments | 0.69 | 0.69 | 0.69 | 0.69 |
| Current Assets, Loans and Advances | ||||
| Inventories | 1.11 | 1.23 | 1.22 | 0.58 |
| Sundry Debtors | 8.77 | 3.84 | 1.2 | 3.32 |
| Cash and Bank Balance | 16.03 | 19.7 | 5.25 | 2 |
| Loans and Advances | 2.33 | 3.21 | 0.9 | 0.96 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 3.47 | 3.68 | 3.43 | 4.93 |
| Provisions | 2.52 | 3.17 | 2.56 | 1.72 |
| Net Current Assets | 22.25 | 21.13 | 2.58 | 0.21 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 35.03 | 31.53 | 7.53 | 3.02 |
| Contingent Liabilities | 0.18 | 0.18 | 0 | 0.69 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Madhya Prad. Tod
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
