- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.15 | 1.1 | 1.06 | 0.93 | 0.91 |
Other Income | 0.53 | 1.56 | 3.18 | 0.66 | 0.59 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 1.68 | 2.66 | 4.24 | 1.59 | 1.5 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0 | 0 | 0.02 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0.03 |
Employee Cost | 0.5 | 0.43 | 0.41 | 0.39 | 0.38 |
Selling and Administration Expenses | 0.16 | 0.14 | 0.13 | 0.14 | 0.18 |
Miscellaneous Expenses | 0.63 | 0.54 | 0.74 | 0.41 | 0.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.38 | 1.54 | 2.96 | 0.63 | 0.4 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.38 | 1.54 | 2.96 | 0.63 | 0.4 |
Depreciation | 0.13 | 0.14 | 0.19 | 0.26 | 0.22 |
Profit Before Tax | 0.25 | 1.4 | 2.78 | 0.37 | 0.18 |
Tax | 0.08 | 0.33 | 0.67 | 0.11 | 0 |
Profit After Tax | 0.17 | 1.07 | 2.11 | 0.26 | 0.18 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -1.42 | -2.49 | -4.6 | -6.74 | -6.92 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -1.25 | -1.42 | -2.49 | -6.48 | -6.74 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.32 | 1.98 | 3.92 | 0.49 | 0.33 |
Book Value | 34.42 | 34.14 | 32.18 | 24.78 | 24.29 |
Extraordinary Items | -0.2 | 0.06 | 0.04 | 0.04 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
Reserves and Surplus | 15.81 | 15.66 | 14.61 | 10.63 | 10.37 |
Total Shareholders Funds | 18.5 | 18.35 | 17.3 | 13.32 | 13.06 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.22 | 0.22 | 0.22 | 0.73 | 0.72 |
Total Debt | 0.22 | 0.22 | 0.22 | 0.73 | 0.72 |
Total Liabilities | 18.72 | 18.57 | 17.52 | 14.05 | 13.78 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.66 | 2.66 | 2.67 | 5.84 | 6.02 |
Less: Accum. Depreciation | 0.44 | 0.31 | 0.16 | 3.01 | 2.91 |
Net Block | 2.22 | 2.35 | 2.51 | 2.83 | 3.11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 10.63 | 10.89 | 9.63 | 4.29 | 4.19 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0 | 0 | 0.46 | 1.1 | 1.44 |
Cash and Bank Balance | 4.14 | 3.83 | 3.36 | 2.98 | 2.8 |
Loans and Advances | 3.22 | 3.06 | 2.91 | 3.3 | 2.6 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.29 | 1.4 | 1.17 | 0.39 | 0.28 |
Provisions | 0.2 | 0.16 | 0.19 | 0.06 | 0.06 |
Net Current Assets | 5.87 | 5.33 | 5.37 | 6.93 | 6.5 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 18.72 | 18.57 | 17.51 | 14.05 | 13.8 |
Contingent Liabilities | 2.74 | 2.38 | 2.38 | 2.43 | 2.43 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MADHUSUDAN INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %