- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2580.24 | 2420.74 | 2451.32 | 2255.86 | 1957 |
| Other Income | -2.51 | -0.46 | 0.69 | 0 | 14.17 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2577.73 | 2420.28 | 2452.01 | 2255.86 | 1971.17 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 2.14 | 1.87 | 2.01 | 1.59 | 1.5 |
| Other Manufacturing Expenses | 1469.28 | 1380.2 | 1390.61 | 1271.44 | 1120.55 |
| Employee Cost | 158.51 | 147.42 | 145.42 | 136.63 | 99.42 |
| Selling and Administration Expenses | 177.98 | 163.38 | 167.75 | 160.06 | 161.72 |
| Miscellaneous Expenses | 12.97 | 14.13 | 16.22 | 12.52 | 2.09 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 756.83 | 713.3 | 730 | 673.62 | 585.89 |
| Interest and Financial Charges | 13.18 | 14.8 | 15.24 | 15.9 | 22.52 |
| Profit before Depreciation and Tax | 743.65 | 698.5 | 714.76 | 657.72 | 563.37 |
| Depreciation | 135.1 | 108.15 | 95.74 | 63.65 | 41.38 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 608.56 | 590.35 | 619.02 | 594.07 | 522 |
| Tax | 164.58 | 183.34 | 189.77 | 194.56 | 179.78 |
| Profit After Tax | 443.98 | 407.01 | 429.25 | 399.51 | 342.22 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 443.98 | 407.01 | 429.25 | 399.51 | 342.22 |
| Adjustment below Net Profit | -265.42 | 9.65 | -1.57 | -0.62 | -20.54 |
| P and L Balance brought forward | 2192.01 | 1775.35 | 1352.44 | 953.56 | 595.13 |
| Appropriations | 0 | 0 | 4.76 | 0.01 | 0.05 |
| P and L Bal. carried down | 2370.56 | 2192.01 | 1775.35 | 1352.44 | 916.75 |
| Equity Dividend | 0 | 0 | 4.76 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 10 | 0 |
| Earning Per Share (Rs.) | 9.32 | 8.55 | 9.01 | 8.39 | 7.19 |
| Book Value | 63.07 | 59.32 | 50.57 | 42.67 | 32.12 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 95.25 | 95.25 | 95.25 | 95.25 | 95.25 |
| Reserves and Surplus | 2908.51 | 2729.96 | 2313.3 | 1936.71 | 1434.66 |
| Total Shareholders Funds | 3003.76 | 2825.21 | 2408.55 | 2031.96 | 1529.91 |
| Secured Loans | 67.02 | 68.31 | 68.31 | 68.31 | 77.02 |
| Unsecured Loans | 8.98 | 16.98 | 19.74 | 21.96 | 26.62 |
| Total Debt | 76 | 85.29 | 88.05 | 90.27 | 103.64 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3079.76 | 2910.5 | 2496.6 | 2122.23 | 1633.55 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1002.56 | 926.7 | 843.58 | 663.74 | 388.94 |
| Less: Accum. Depreciation | 478.18 | 384.4 | 276.25 | 181.2 | 131.02 |
| Net Block | 524.38 | 542.3 | 567.33 | 482.54 | 257.92 |
| Capital Work in Progress | 284.62 | 301.3 | 71.44 | 172.2 | 269.74 |
| Investments | 225.46 | 106.49 | 106.52 | 108.74 | 6.06 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 889.78 | 875.13 | 776.77 | 719.71 | 845.29 |
| Cash and Bank Balance | 102.63 | 89.41 | 80.54 | 59.52 | 56.11 |
| Loans and Advances | 1443.64 | 1353.04 | 1254.77 | 906.82 | 668.06 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 319.21 | 281.81 | 288.3 | 264.44 | 401.15 |
| Provisions | 71.54 | 75.34 | 72.47 | 62.86 | 68.47 |
| Net Current Assets | 2045.3 | 1960.43 | 1751.31 | 1358.75 | 1099.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3079.76 | 2910.52 | 2496.6 | 2122.23 | 1633.56 |
| Contingent Liabilities | 114.72 | 93.01 | 0 | 61.89 | 61.06 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LYCOS INTERNET LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
