- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 38.43 | 38.02 | 33.96 | 31.13 | 29.9 |
Other Income | 0.68 | 0.91 | 0.71 | 0.58 | 0.46 |
Stock Adjustments | 0.03 | -0.12 | -0.64 | -0.56 | 0.15 |
Total Income | 39.14 | 38.81 | 34.03 | 31.15 | 30.51 |
EXPENDITURE : | |||||
Raw Materials | 11.17 | 10.89 | 10.27 | 8.4 | 9.43 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.1 | 1.11 | 0.98 | 0.96 | 0.92 |
Other Manufacturing Expenses | 7.87 | 7.23 | 6.18 | 6.11 | 6.25 |
Employee Cost | 8.49 | 7.78 | 7 | 5.8 | 5.16 |
Selling and Administration Expenses | 6.53 | 6.33 | 5.52 | 5.12 | 5.69 |
Miscellaneous Expenses | 0.07 | 0.21 | 0.07 | 0.19 | 0.41 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.9 | 5.25 | 4.01 | 4.57 | 2.64 |
Interest and Financial Charges | 0.21 | 0.18 | 0.15 | 0.16 | 0.1 |
Profit before Depreciation and Tax | 3.69 | 5.07 | 3.86 | 4.41 | 2.54 |
Depreciation | 3.06 | 3.37 | 3.44 | 4.44 | 4.76 |
Profit Before Tax | 0.63 | 1.71 | 0.41 | -0.02 | -2.22 |
Tax | -0.08 | -0.04 | -0.03 | -0.12 | -0.24 |
Profit After Tax | 0.71 | 1.75 | 0.44 | 0.1 | -1.98 |
Adjustment below Net Profit | 0 | 0 | 0.14 | 0 | 0 |
P and L Balance brought forward | 4.62 | 4.13 | 3.55 | 3.45 | 5.43 |
Appropriations | 1.25 | 1.25 | 0 | 0 | 0 |
P and L Bal. carried down | 4.08 | 4.62 | 4.13 | 3.55 | 3.45 |
Equity Dividend | 1.04 | 1.04 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.21 | 0.21 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 5 | 5 | 0 | 0 |
Earning Per Share (Rs.) | 0.34 | 0.84 | 0.21 | 0.05 | 0 |
Book Value | 24.1 | 24.35 | 24.07 | 23.8 | 23.75 |
Extraordinary Items | 0 | 0.03 | -0.02 | 0.01 | 0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 20.8 | 20.8 | 20.8 | 20.8 | 20.8 |
Reserves and Surplus | 29.32 | 29.84 | 29.26 | 28.69 | 28.59 |
Total Shareholders Funds | 50.12 | 50.64 | 50.06 | 49.49 | 49.39 |
Secured Loans | 0 | 0 | 0.48 | 0.48 | 0.83 |
Unsecured Loans | 0.64 | 0.79 | 0.38 | 0.5 | 0.27 |
Total Debt | 0.64 | 0.79 | 0.86 | 0.98 | 1.1 |
Total Liabilities | 50.76 | 51.43 | 50.92 | 50.47 | 50.49 |
APPLICATION OF FUNDS : | |||||
Gross Block | 84.26 | 79.64 | 75.35 | 74.55 | 73.76 |
Less: Accum. Depreciation | 40.12 | 37.12 | 34.03 | 30.98 | 26.72 |
Net Block | 44.14 | 42.52 | 41.32 | 43.57 | 47.04 |
Capital Work in Progress | 0.29 | 0.29 | 0.65 | 0.42 | 0.27 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 2.16 | 2.39 | 1.8 | 2.78 | 3.09 |
Sundry Debtors | 0.76 | 1.14 | 0.68 | 0.51 | 0.35 |
Cash and Bank Balance | 2.59 | 3.81 | 3.4 | 2.47 | 0.52 |
Loans and Advances | 6.71 | 8.07 | 7.08 | 5.07 | 5.15 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 3.82 | 4.59 | 3.27 | 4.11 | 5.83 |
Provisions | 2.07 | 2.19 | 0.76 | 0.26 | 0.1 |
Net Current Assets | 6.33 | 8.63 | 8.93 | 6.46 | 3.18 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 50.76 | 51.44 | 50.9 | 50.45 | 50.49 |
Contingent Liabilities | 0.29 | 0.31 | 0.31 | 0.07 | 0.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LOTUS EYE HOSPITAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %