- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 341.76 | 362.67 | 346 | 320.18 | 315.91 |
| Other Income | 1.16 | 0.43 | 0.74 | 0.29 | 0.09 |
| Stock Adjustments | 2.7 | 1.92 | 6.04 | -0.33 | 3.31 |
| Total Income | 345.62 | 365.02 | 352.78 | 320.14 | 319.31 |
| EXPENDITURE : | |||||
| Raw Materials | 223.62 | 233.67 | 224.81 | 210.35 | 219.1 |
| Excise Duty | 0.5 | 1.74 | 1.86 | 1.88 | 1.81 |
| Power and Fuel Cost | 4.66 | 4.39 | 3.88 | 3.9 | 3.14 |
| Other Manufacturing Expenses | 27.06 | 27.65 | 24.36 | 19.98 | 19.49 |
| Employee Cost | 25.46 | 20.67 | 18.57 | 17.49 | 16.66 |
| Selling and Administration Expenses | 31.61 | 37.04 | 42.22 | 36.44 | 31.49 |
| Miscellaneous Expenses | 5.77 | 5.8 | 4.96 | 4.55 | 5.47 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 26.93 | 34.04 | 32.13 | 25.55 | 22.15 |
| Interest and Financial Charges | 4.85 | 2.17 | 1.53 | 1.48 | 2.37 |
| Profit before Depreciation and Tax | 22.08 | 31.87 | 30.6 | 24.07 | 19.78 |
| Depreciation | 9.6 | 7.93 | 5.96 | 5.86 | 5.05 |
| Profit Before Tax | 12.48 | 23.94 | 24.64 | 18.21 | 14.73 |
| Tax | 4.64 | 6.68 | 6.32 | 3.89 | 3.22 |
| Profit After Tax | 7.84 | 17.26 | 18.32 | 14.32 | 11.51 |
| Adjustment below Net Profit | -0.92 | -1 | 0 | 0 | 0 |
| P and L Balance brought forward | 9.96 | 10.13 | 3.82 | 3.93 | 2.88 |
| Appropriations | 9.44 | 16.44 | 17.34 | 14.44 | 10.46 |
| P and L Bal. carried down | 7.45 | 9.96 | 4.8 | 3.82 | 3.93 |
| Equity Dividend | 4.44 | 4.44 | 4.44 | 3.7 | 2.96 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.9 | 0.74 | 0.5 |
| Equity Dividend (%) | 15 | 30 | 30 | 25 | 20 |
| Earning Per Share (Rs.) | 5.3 | 11.68 | 11.78 | 9.19 | 7.44 |
| Book Value | 81.68 | 80 | 68.39 | 59.61 | 53.18 |
| Extraordinary Items | 0.64 | -0.04 | 0.36 | 0.05 | -0.17 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 14.79 | 14.79 | 14.79 | 14.79 | 14.79 |
| Reserves and Surplus | 105.98 | 103.5 | 86.34 | 73.35 | 63.84 |
| Total Shareholders Funds | 120.77 | 118.29 | 101.13 | 88.14 | 78.63 |
| Secured Loans | 65.58 | 50.8 | 30.94 | 17.86 | 33.59 |
| Unsecured Loans | 0.97 | 1.85 | 1.44 | 1.21 | 0.86 |
| Total Debt | 66.55 | 52.65 | 32.38 | 19.07 | 34.45 |
| Total Liabilities | 187.32 | 170.94 | 133.51 | 107.21 | 113.08 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 84.19 | 54.83 | 87.67 | 71.77 | 68.14 |
| Less: Accum. Depreciation | 17.36 | 7.83 | 45.69 | 41.41 | 35.16 |
| Net Block | 66.83 | 47 | 41.98 | 30.36 | 32.98 |
| Capital Work in Progress | 0.23 | 10.55 | 1.76 | 0.34 | 0.5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 78.88 | 78.53 | 77.29 | 63.65 | 70.21 |
| Sundry Debtors | 45.86 | 39.93 | 47.73 | 40.1 | 41.34 |
| Cash and Bank Balance | 0.26 | 0.22 | 0.29 | 1.65 | 0.23 |
| Loans and Advances | 46.05 | 34.07 | 16.96 | 12.32 | 11.09 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 50.77 | 39.29 | 47.06 | 36.68 | 39.75 |
| Provisions | 0.03 | 0.07 | 5.43 | 4.53 | 3.53 |
| Net Current Assets | 120.25 | 113.39 | 89.78 | 76.51 | 79.59 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 187.31 | 170.94 | 133.52 | 107.21 | 113.07 |
| Contingent Liabilities | 5.01 | 3.64 | 6.46 | 6.54 | 7.19 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LINC PEN & PLASTICS LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
