- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 8.17 | 7.47 | 7.28 | 2.81 | 3.7 |
Other Income | 0.78 | 0.84 | 1.58 | 4.8 | 5.59 |
Stock Adjustments | -0.03 | 0.03 | -0.06 | 0.03 | -0.1 |
Total Income | 8.92 | 8.34 | 8.8 | 7.64 | 9.19 |
EXPENDITURE : | |||||
Raw Materials | 0.86 | 0.79 | 0.74 | 0.83 | 1.04 |
Excise Duty | 0 | 0.02 | 0.11 | 0.13 | 0.07 |
Power and Fuel Cost | 0.38 | 0.37 | 0.33 | 0.34 | 0.35 |
Other Manufacturing Expenses | 1.13 | 0.8 | 0.68 | 0.64 | 0.69 |
Employee Cost | 2.75 | 2.53 | 2.46 | 2.23 | 2.25 |
Selling and Administration Expenses | 1.22 | 0.98 | 1.33 | 0.96 | 0.78 |
Miscellaneous Expenses | 0.09 | 0.08 | 0.06 | 0.15 | 0.28 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.47 | 2.78 | 3.11 | 2.35 | 3.74 |
Interest and Financial Charges | 0.22 | 0.06 | 0.06 | 0.06 | 0.02 |
Profit before Depreciation and Tax | 2.25 | 2.72 | 3.05 | 2.29 | 3.72 |
Depreciation | 0.47 | 0.36 | 0.3 | 0.3 | 0.39 |
Profit Before Tax | 1.78 | 2.36 | 2.75 | 1.99 | 3.33 |
Tax | 0.52 | 0.63 | 2.29 | 1.01 | 0.72 |
Profit After Tax | 1.26 | 1.73 | 0.46 | 0.98 | 2.61 |
Adjustment below Net Profit | 0.04 | 0 | 0 | 0 | -0.18 |
P and L Balance brought forward | -5.7 | -7.43 | -7.89 | -8.87 | -11.31 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -4.41 | -5.7 | -7.43 | -7.89 | -8.87 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.97 | 2.83 | 0.76 | 1.6 | 4.28 |
Book Value | 12.94 | 8.19 | 5.34 | 4.57 | 2.97 |
Extraordinary Items | 0.04 | 0.07 | 0.56 | 0.05 | 0.72 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 8.4 | 10.1 | 6.1 | 14.6 | 14.6 |
Reserves and Surplus | 1.88 | -1.11 | -2.85 | -3.31 | -4.29 |
Total Shareholders Funds | 10.28 | 8.99 | 3.25 | 11.29 | 10.31 |
Secured Loans | 1.51 | 2.56 | 0.48 | 0 | 0 |
Unsecured Loans | 1.98 | 1.29 | 7.2 | 3.4 | 3.55 |
Total Debt | 3.49 | 3.85 | 7.68 | 3.4 | 3.55 |
Total Liabilities | 13.77 | 12.84 | 10.93 | 14.69 | 13.86 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.23 | 8.94 | 3.97 | 23.52 | 24.14 |
Less: Accum. Depreciation | 1.09 | 0.66 | 0.3 | 19.9 | 20.28 |
Net Block | 8.14 | 8.28 | 3.67 | 3.62 | 3.86 |
Capital Work in Progress | 0.61 | 0.01 | 0.35 | 0.11 | 0.1 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.71 | 0.61 | 0.6 | 0.65 | 0.65 |
Sundry Debtors | 1.25 | 1.02 | 1.1 | 0.68 | 0.97 |
Cash and Bank Balance | 4.64 | 4.4 | 5.88 | 8.98 | 6.7 |
Loans and Advances | 1.36 | 0.78 | 1.32 | 2.08 | 3.35 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.71 | 2.04 | 1.76 | 1.26 | 0.94 |
Provisions | 0.23 | 0.21 | 0.21 | 0.17 | 0.82 |
Net Current Assets | 5.02 | 4.56 | 6.93 | 10.96 | 9.91 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13.77 | 12.85 | 10.95 | 14.69 | 13.87 |
Contingent Liabilities | 0.14 | 0.14 | 0.14 | 0.14 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LAKSHMI AUTOMATIC LOOM WORKS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %