- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 3.77 | 1.57 | 1.98 | 0.41 | 0.65 |
Other Income | 1.56 | 3.24 | 6.59 | 3.04 | 2.83 |
Stock Adjustments | 0 | 0 | 0 | 0 | -0.25 |
Total Income | 5.33 | 4.81 | 8.57 | 3.45 | 3.23 |
EXPENDITURE : | |||||
Raw Materials | 3.63 | 1.47 | 1.92 | 0.38 | 0.33 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
Other Manufacturing Expenses | 0.48 | 0.03 | 0.08 | 0.06 | 0.16 |
Employee Cost | 0.68 | 0.42 | 0.4 | 0.11 | 0.23 |
Selling and Administration Expenses | 1.01 | 1.17 | 1.14 | 1.23 | 1.15 |
Miscellaneous Expenses | 0.17 | 0.96 | 1.41 | 1.27 | 1.2 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.68 | 0.72 | 3.59 | 0.34 | 0.12 |
Interest and Financial Charges | 0.07 | 0.03 | 0.06 | 0 | 0 |
Profit before Depreciation and Tax | -0.75 | 0.69 | 3.53 | 0.34 | 0.12 |
Depreciation | 0.34 | 0.19 | 0.14 | 0.14 | 0.12 |
Profit Before Tax | -1.09 | 0.5 | 3.39 | 0.21 | 0 |
Tax | -0.24 | -0.18 | -0.05 | 0.02 | 0.04 |
Profit After Tax | -0.85 | 0.68 | 3.44 | 0.19 | -0.04 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 47.4 | 46.72 | 43.28 | 39.54 | 39.57 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 46.54 | 47.4 | 46.72 | 39.73 | 39.54 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.85 | 4.3 | 0.23 | 0 |
Book Value | 75.76 | 76.82 | 75.98 | 67.23 | 67 |
Extraordinary Items | 0.29 | 0.62 | 1.89 | 2.29 | 2.22 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 8 | 8 | 8 | 8 | 8 |
Reserves and Surplus | 52.6 | 53.46 | 52.78 | 45.79 | 45.6 |
Total Shareholders Funds | 60.6 | 61.46 | 60.78 | 53.79 | 53.6 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.04 | 0.48 | 0.03 | 0.2 | 0.2 |
Total Debt | 0.04 | 0.48 | 0.03 | 0.2 | 0.2 |
Total Liabilities | 60.64 | 61.94 | 60.81 | 53.99 | 53.8 |
APPLICATION OF FUNDS : | |||||
Gross Block | 8.69 | 2.1 | 1.35 | 2.19 | 2.17 |
Less: Accum. Depreciation | 0.68 | 0.33 | 0.14 | 0.92 | 0.79 |
Net Block | 8.01 | 1.77 | 1.21 | 1.27 | 1.38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 44.22 | 51.63 | 53.06 | 41.89 | 40.74 |
Current Assets, Loans and Advances | |||||
Inventories | 0.9 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0.24 | 0.91 | 1.14 | 2.57 | 3.47 |
Cash and Bank Balance | 0.29 | 0.24 | 0.25 | 2.62 | 2.36 |
Loans and Advances | 8.99 | 9.68 | 7.46 | 7.29 | 7.28 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.02 | 2.29 | 2.31 | 1.65 | 1.43 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 8.4 | 8.54 | 6.54 | 10.83 | 11.68 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 60.63 | 61.94 | 60.81 | 53.99 | 53.8 |
Contingent Liabilities | 14.55 | 14.55 | 0 | 12 | 11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LAFFANS PETROCHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %