- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 47.52 | 45.66 | 31.94 | 32.11 | 26.31 |
Other Income | 0.29 | 0.27 | 1.64 | 2.05 | 1.94 |
Stock Adjustments | 0.52 | -0.13 | 0.46 | 1.29 | -2.87 |
Total Income | 48.33 | 45.8 | 34.04 | 35.45 | 25.38 |
EXPENDITURE : | |||||
Raw Materials | 30.63 | 28.62 | 18.55 | 19.35 | 14.48 |
Excise Duty | 0.01 | 1.14 | 3.51 | 3.58 | 2.86 |
Power and Fuel Cost | 2.88 | 2.92 | 2.57 | 2.82 | 1.92 |
Other Manufacturing Expenses | 11.1 | 9.65 | 5.82 | 6.43 | 3.21 |
Employee Cost | 1 | 1.08 | 0.92 | 0.7 | 0.48 |
Selling and Administration Expenses | 0.65 | 0.67 | 0.76 | 0.79 | 0.51 |
Miscellaneous Expenses | 0.02 | 0.01 | 0.14 | 0.1 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0.27 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.32 | 1.7 | 1.77 | 1.68 | 1.77 |
Interest and Financial Charges | 0.89 | 0.53 | 0.52 | 0.51 | 0.72 |
Profit before Depreciation and Tax | 1.43 | 1.17 | 1.25 | 1.17 | 1.05 |
Depreciation | 1.31 | 0.86 | 1.04 | 0.93 | 0.87 |
Profit Before Tax | 0.12 | 0.32 | 0.21 | 0.24 | 0.18 |
Tax | 0.72 | 0.13 | 0.11 | 0.09 | 0.07 |
Profit After Tax | -0.6 | 0.19 | 0.1 | 0.15 | 0.11 |
Adjustment below Net Profit | 0 | 0 | 4.78 | 4.78 | 3.31 |
P and L Balance brought forward | 0 | 0 | 3.14 | 2.99 | 4.35 |
Appropriations | -0.6 | 0.19 | 0 | 0 | 0 |
P and L Bal. carried down | 0 | 0 | 8.02 | 7.91 | 7.77 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.21 | 0.11 | 0.16 | 0.12 |
Book Value | 18.38 | 19.04 | 18.83 | 18.72 | 18.56 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 |
Reserves and Surplus | 7.61 | 8.21 | 8.02 | 7.91 | 7.77 |
Total Shareholders Funds | 16.69 | 17.29 | 17.1 | 16.99 | 16.85 |
Secured Loans | 16.29 | 4.62 | 3.69 | 3.91 | 2.78 |
Unsecured Loans | 4.15 | 0.84 | 0.2 | 0.19 | 0.18 |
Total Debt | 20.44 | 5.46 | 3.89 | 4.1 | 2.96 |
Total Liabilities | 37.13 | 22.75 | 20.99 | 21.09 | 19.81 |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.46 | 5.82 | 6.01 | 6.56 | 19.58 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 13.61 |
Net Block | 16.46 | 5.82 | 6.01 | 6.56 | 5.97 |
Capital Work in Progress | 1.43 | 0.38 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 8.27 | 8.17 | 7.59 | 6.25 | 6.7 |
Sundry Debtors | 13.94 | 12.36 | 8.19 | 8.08 | 5.88 |
Cash and Bank Balance | 0.21 | 0.29 | 0.21 | 0.18 | 0.32 |
Loans and Advances | 6.73 | 3.89 | 3.16 | 4.13 | 4.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.89 | 7.99 | 3.98 | 4.02 | 3.7 |
Provisions | 0.02 | 0.17 | 0.18 | 0.09 | 0.12 |
Net Current Assets | 19.24 | 16.55 | 14.99 | 14.53 | 13.82 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 37.13 | 22.75 | 21 | 21.09 | 19.79 |
Contingent Liabilities | 0.17 | 0.16 | 1.17 | 1.17 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KUWER INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %