KUWER INDUSTRIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	47.52	45.66	31.94	32.11	26.31
Other Income	0.29	0.27	1.64	2.05	1.94
Stock Adjustments	0.52	-0.13	0.46	1.29	-2.87
Total Income	48.33	45.8	34.04	35.45	25.38
EXPENDITURE :
Raw Materials	30.63	28.62	18.55	19.35	14.48
Excise Duty	0.01	1.14	3.51	3.58	2.86
Power and Fuel Cost	2.88	2.92	2.57	2.82	1.92
Other Manufacturing Expenses	11.1	9.65	5.82	6.43	3.21
Employee Cost	1	1.08	0.92	0.7	0.48
Selling and Administration Expenses	0.65	0.67	0.76	0.79	0.51
Miscellaneous Expenses	0.02	0.01	0.14	0.1	0.15
Less: Preoperative Expenditure Capitalised	0.27	0	0	0	0
Profit before Interest, Depreciation and Tax	2.32	1.7	1.77	1.68	1.77
Interest and Financial Charges	0.89	0.53	0.52	0.51	0.72
Profit before Depreciation and Tax	1.43	1.17	1.25	1.17	1.05
Depreciation	1.31	0.86	1.04	0.93	0.87
Profit Before Tax	0.12	0.32	0.21	0.24	0.18
Tax	0.72	0.13	0.11	0.09	0.07
Profit After Tax	-0.6	0.19	0.1	0.15	0.11
Adjustment below Net Profit	0	0	4.78	4.78	3.31
P and L Balance brought forward	0	0	3.14	2.99	4.35
Appropriations	-0.6	0.19	0	0	0
P and L Bal. carried down	0	0	8.02	7.91	7.77
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0	0.21	0.11	0.16	0.12
Book Value	18.38	19.04	18.83	18.72	18.56
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

47.52

45.66

31.94

32.11

26.31

Other Income

0.29

0.27

1.64

2.05

1.94

Stock Adjustments

0.52

-0.13

0.46

1.29

-2.87

Total Income

48.33

45.8

34.04

35.45

25.38

EXPENDITURE :

Raw Materials

30.63

28.62

18.55

19.35

14.48

Excise Duty

0.01

1.14

3.51

3.58

2.86

Power and Fuel Cost

2.88

2.92

2.57

2.82

1.92

Other Manufacturing Expenses

11.1

9.65

5.82

6.43

3.21

Employee Cost

1.08

0.92

0.7

0.48

Selling and Administration Expenses

0.65

0.67

0.76

0.79

0.51

Miscellaneous Expenses

0.02

0.01

0.14

0.1

0.15

Less: Preoperative Expenditure Capitalised

0.27

Profit before Interest, Depreciation and Tax

2.32

1.7

1.77

1.68

1.77

Interest and Financial Charges

0.89

0.53

0.52

0.51

0.72

Profit before Depreciation and Tax

1.43

1.17

1.25

1.17

1.05

Depreciation

1.31

0.86

1.04

0.93

0.87

Profit Before Tax

0.12

0.32

0.21

0.24

0.18

Tax

0.72

0.13

0.11

0.09

0.07

Profit After Tax

-0.6

0.19

0.1

0.15

0.11

Adjustment below Net Profit

4.78

3.31

P and L Balance brought forward

3.14

2.99

4.35

Appropriations

-0.6

0.19

P and L Bal. carried down

8.02

7.91

7.77

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.21

0.11

0.16

0.12

Book Value

18.38

19.04

18.83

18.72

18.56

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	9.08	9.08	9.08	9.08	9.08
Reserves and Surplus	7.61	8.21	8.02	7.91	7.77
Total Shareholders Funds	16.69	17.29	17.1	16.99	16.85
Secured Loans	16.29	4.62	3.69	3.91	2.78
Unsecured Loans	4.15	0.84	0.2	0.19	0.18
Total Debt	20.44	5.46	3.89	4.1	2.96
Total Liabilities	37.13	22.75	20.99	21.09	19.81
APPLICATION OF FUNDS :
Gross Block	16.46	5.82	6.01	6.56	19.58
Less: Accum. Depreciation	0	0	0	0	13.61
Net Block	16.46	5.82	6.01	6.56	5.97
Capital Work in Progress	1.43	0.38	0	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	8.27	8.17	7.59	6.25	6.7
Sundry Debtors	13.94	12.36	8.19	8.08	5.88
Cash and Bank Balance	0.21	0.29	0.21	0.18	0.32
Loans and Advances	6.73	3.89	3.16	4.13	4.74
Less: Current Liab. and Prov.
Current Liabilities	9.89	7.99	3.98	4.02	3.7
Provisions	0.02	0.17	0.18	0.09	0.12
Net Current Assets	19.24	16.55	14.99	14.53	13.82
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	37.13	22.75	21	21.09	19.79
Contingent Liabilities	0.17	0.16	1.17	1.17	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

9.08

Reserves and Surplus

7.61

8.21

8.02

7.91

7.77

Total Shareholders Funds

16.69

17.29

17.1

16.99

16.85

Secured Loans

16.29

4.62

3.69

3.91

2.78

Unsecured Loans

4.15

0.84

0.2

0.19

0.18

Total Debt

20.44

5.46

3.89

4.1

2.96

Total Liabilities

37.13

22.75

20.99

21.09

19.81

APPLICATION OF FUNDS :

Gross Block

16.46

5.82

6.01

6.56

19.58

Less: Accum. Depreciation

13.61

Net Block

16.46

5.82

6.01

6.56

5.97

Capital Work in Progress

1.43

0.38

Investments

Current Assets, Loans and Advances

Inventories

8.27

8.17

7.59

6.25

6.7

Sundry Debtors

13.94

12.36

8.19

8.08

5.88

Cash and Bank Balance

0.21

0.29

0.21

0.18

0.32

Loans and Advances

6.73

3.89

3.16

4.13

4.74

Less: Current Liab. and Prov.

Current Liabilities

9.89

7.99

3.98

4.02

3.7

Provisions

0.02

0.17

0.18

0.09

0.12

Net Current Assets

19.24

16.55

14.99

14.53

13.82

Miscellaneous Expenses not w/o

Total Assets

37.13

22.75

21.09

19.79

Contingent Liabilities

0.17

0.16

1.17