- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1093.07 | 969.25 | 879.95 | 872.7 | 852.37 |
| Other Income | 24.35 | 34.86 | 28.95 | 24.06 | 22.86 |
| Stock Adjustments | 33.65 | 27.3 | 11.77 | -11.92 | 19.69 |
| Total Income | 1151.07 | 1031.41 | 920.67 | 884.84 | 894.92 |
| EXPENDITURE : | |||||
| Raw Materials | 598.72 | 494.47 | 398.79 | 376.85 | 401.23 |
| Excise Duty | 0 | 23.31 | 54.29 | 51.97 | 48.69 |
| Power and Fuel Cost | 23 | 21.13 | 18.92 | 17.59 | 17.27 |
| Other Manufacturing Expenses | 110.41 | 98.81 | 83.52 | 69.19 | 68.2 |
| Employee Cost | 153.97 | 144.59 | 136.08 | 124.85 | 127.11 |
| Selling and Administration Expenses | 66.5 | 62.91 | 56.71 | 69.59 | 61.94 |
| Miscellaneous Expenses | 45.78 | 43.83 | 37.33 | 46.73 | 47.86 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 1.93 | 1.36 |
| Profit before Interest, Depreciation and Tax | 152.68 | 142.36 | 135.04 | 129.99 | 123.99 |
| Interest and Financial Charges | 3.75 | 3.55 | 3.15 | 1.74 | 2.15 |
| Profit before Depreciation and Tax | 148.93 | 138.81 | 131.89 | 128.25 | 121.84 |
| Depreciation | 39.67 | 30.88 | 29.36 | 27.77 | 27.55 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 109.27 | 107.94 | 102.53 | 100.48 | 94.28 |
| Tax | 37.66 | 37.05 | 34.01 | 36.36 | 32.47 |
| Profit After Tax | 71.61 | 70.89 | 68.52 | 64.12 | 61.81 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 4.61 | 6.62 |
| Profit after Minority Interest and P/L of Assoc. Co. | 71.61 | 70.89 | 68.52 | 68.73 | 68.42 |
| Adjustment below Net Profit | 0.92 | 2.42 | -26.79 | 0 | 0 |
| P and L Balance brought forward | 566.67 | 516.41 | 474.68 | 413.47 | 374.62 |
| Appropriations | 25.18 | 23.04 | 0 | 23.11 | 29.57 |
| P and L Bal. carried down | 614.01 | 566.67 | 516.41 | 459.1 | 413.47 |
| Equity Dividend | 25.18 | 23.04 | 0 | 19.14 | 19.14 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 3.97 | 3.83 |
| Equity Dividend (%) | 60 | 60 | 55 | 55 | 55 |
| Earning Per Share (Rs.) | 20.57 | 20.36 | 19.69 | 18.61 | 18.56 |
| Book Value | 217.7 | 204.1 | 189.66 | 173.19 | 160.09 |
| Extraordinary Items | 0.32 | -0.22 | 0.11 | 0.25 | 0.45 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 34.81 | 34.81 | 34.81 | 34.81 | 34.81 |
| Reserves and Surplus | 722.96 | 675.61 | 625.35 | 568.04 | 522.42 |
| Total Shareholders Funds | 757.77 | 710.42 | 660.16 | 602.85 | 557.23 |
| Secured Loans | 10.01 | 11.66 | 5.18 | 1.3 | 24.38 |
| Unsecured Loans | 69.99 | 38.32 | 38.79 | 36.49 | 36.26 |
| Total Debt | 80 | 49.98 | 43.97 | 37.79 | 60.64 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 837.77 | 760.4 | 704.13 | 640.64 | 617.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 657.4 | 611.08 | 498.4 | 446.15 | 421.94 |
| Less: Accum. Depreciation | 336.34 | 302.88 | 279.76 | 252.09 | 231.13 |
| Net Block | 321.06 | 308.2 | 218.64 | 194.06 | 190.81 |
| Capital Work in Progress | 4.14 | 4.09 | 16.5 | 14.22 | 9.96 |
| Investments | 59.77 | 57.81 | 54.11 | 51.37 | 49.88 |
| Current Assets, Loans and Advances | |||||
| Inventories | 303.02 | 247.64 | 211.86 | 182.64 | 201.77 |
| Sundry Debtors | 290.72 | 254.98 | 162.54 | 178.37 | 179.04 |
| Cash and Bank Balance | 138.69 | 91.27 | 202.18 | 228.36 | 178.75 |
| Loans and Advances | 155.56 | 135.49 | 142.2 | 112.81 | 114.27 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 392.47 | 288.57 | 263.96 | 273.29 | 272.18 |
| Provisions | 42.72 | 50.52 | 39.93 | 47.91 | 34.43 |
| Net Current Assets | 452.8 | 390.29 | 414.89 | 380.98 | 367.22 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 837.77 | 760.39 | 704.14 | 640.63 | 617.87 |
| Contingent Liabilities | 68.05 | 65.7 | 64.06 | 176.23 | 126.89 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KSB PUMPS LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
