- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 36.18 | 29.36 | 33.56 | 38.69 | 36.64 |
Other Income | 0.39 | 1.04 | 0.63 | 0.23 | 0.27 |
Stock Adjustments | 0.25 | 0.2 | -0.51 | 1.73 | 1.82 |
Total Income | 36.82 | 30.6 | 33.68 | 40.65 | 38.73 |
EXPENDITURE : | |||||
Raw Materials | 17.29 | 13.95 | 16.25 | 19.2 | 20.44 |
Excise Duty | 0 | 0.04 | 0.2 | 0.29 | 0.32 |
Power and Fuel Cost | 1.17 | 1.05 | 1.14 | 1.32 | 1.46 |
Other Manufacturing Expenses | 3.99 | 2.65 | 3.31 | 3.95 | 2.72 |
Employee Cost | 6.88 | 5.94 | 6.65 | 6.48 | 5.78 |
Selling and Administration Expenses | 3.07 | 3.18 | 5.9 | 4.49 | 3.89 |
Miscellaneous Expenses | 0.2 | 0.17 | 0.31 | 0.46 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.22 | 3.63 | -0.08 | 4.47 | 4.12 |
Interest and Financial Charges | 1.72 | 2.08 | 2.26 | 2.2 | 2.07 |
Profit before Depreciation and Tax | 2.5 | 1.55 | -2.34 | 2.27 | 2.05 |
Depreciation | 1.59 | 1.67 | 1.71 | 1.79 | 1.64 |
Profit Before Tax | 0.91 | -0.12 | -4.05 | 0.49 | 0.41 |
Tax | -0.02 | -0.08 | -0.07 | 0.1 | 0.18 |
Profit After Tax | 0.93 | -0.04 | -3.98 | 0.39 | 0.23 |
Adjustment below Net Profit | 0.32 | 0 | 0 | 0 | -0.12 |
P and L Balance brought forward | 6.92 | 6.96 | 10.94 | 10.76 | 10.65 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 8.17 | 6.92 | 6.96 | 11.15 | 10.76 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.63 | 0 | 0 | 0.26 | 0.16 |
Book Value | 18.4 | 17.54 | 17.56 | 20.46 | 20.2 |
Extraordinary Items | 0 | 0 | 0.01 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 |
Reserves and Surplus | 12.34 | 11.08 | 11.1 | 15.37 | 14.99 |
Total Shareholders Funds | 27.04 | 25.78 | 25.8 | 30.07 | 29.69 |
Secured Loans | 11.95 | 11.06 | 15.05 | 12.9 | 12.57 |
Unsecured Loans | 3.05 | 5.11 | 3.59 | 4.75 | 6.22 |
Total Debt | 15 | 16.17 | 18.64 | 17.65 | 18.79 |
Total Liabilities | 42.04 | 41.95 | 44.44 | 47.72 | 48.48 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.54 | 20.82 | 20.61 | 35.15 | 34.76 |
Less: Accum. Depreciation | 4.97 | 3.38 | 1.71 | 14.78 | 13.11 |
Net Block | 16.57 | 17.44 | 18.9 | 20.37 | 21.65 |
Capital Work in Progress | 0.21 | 0.2 | 0.1 | 0.1 | 0 |
Investments | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 |
Current Assets, Loans and Advances | |||||
Inventories | 17.35 | 17.5 | 18.57 | 17.88 | 16.35 |
Sundry Debtors | 5.92 | 6.83 | 8.98 | 10.32 | 9.61 |
Cash and Bank Balance | 1.74 | 1.29 | 0.81 | 1.65 | 1.81 |
Loans and Advances | 6.36 | 5.28 | 5.71 | 4.83 | 5.46 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.86 | 6.43 | 8.48 | 7.28 | 6.36 |
Provisions | 0.32 | 0.24 | 0.21 | 0.19 | 0.09 |
Net Current Assets | 25.19 | 24.23 | 25.38 | 27.21 | 26.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 42.04 | 41.93 | 44.44 | 47.72 | 48.47 |
Contingent Liabilities | 2.52 | 2.18 | 0.97 | 0 | 2.21 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KRYPTON INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %