- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 7.96 | 6.96 | 2.96 | 2.31 | 1.39 |
Other Income | 0.38 | 0.24 | 0.04 | 0.06 | 0.09 |
Total Income | 8.34 | 7.2 | 3 | 2.37 | 1.48 |
EXPENDITURE : | |||||
Interest and Financial Charges | 1.29 | 1.14 | 0.4 | 0.21 | 0.16 |
Operating and Administrative Expenses | 5.88 | 5.39 | 2.15 | 1.41 | 0.97 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 1.17 | 0.68 | 0.44 | 0.75 | 0.34 |
Depreciation | 0.09 | 0.07 | 0.1 | 0.14 | 0.19 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.07 | 0.61 | 0.35 | 0.62 | 0.15 |
Tax | 0.02 | 0.1 | -0.11 | -0.01 | -0.07 |
Profit After Tax | 1.05 | 0.51 | 0.46 | 0.63 | 0.22 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | -0.11 | 0.14 | 0.01 | 0 | -0.01 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.94 | 0.64 | 0.47 | 0.63 | 0.22 |
Adjustment below net profit | 0 | 0 | 0 | 0 | -0.02 |
P and L Balance brought forward | 3.23 | 2.7 | 2.32 | 1.83 | 1.67 |
Appropriations | 0.02 | 0.11 | 0.1 | 0.14 | 0.04 |
P and L Balance carried down | 4.15 | 3.23 | 2.7 | 2.32 | 1.83 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.97 | 1.34 | 0.99 | 1.41 | 0.56 |
Book Value | 34.87 | 32.9 | 31.56 | 31.94 | 33.56 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
Reserves and Surplus | 11.9 | 10.96 | 10.32 | 9.84 | 9.21 |
Total Shareholders Funds | 16.69 | 15.75 | 15.11 | 14.63 | 14 |
Secured Loans | 12.01 | 12.07 | 10.45 | 2.18 | 1.79 |
Unsecured Loans | 1.23 | 1.22 | 1.2 | 1.04 | 1.22 |
Total Debt | 13.24 | 13.29 | 11.65 | 3.22 | 3.01 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 29.93 | 29.04 | 26.76 | 17.85 | 17.01 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 3.35 | 3.37 | 3.36 | 3.36 | 3.33 |
Less: Accumulated Depreciation | 1.9 | 2.08 | 2.01 | 1.92 | 1.78 |
Net Block | 1.45 | 1.29 | 1.35 | 1.44 | 1.55 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 11.46 | 18.26 | 19.12 | 11.51 | 10.1 |
Current Assts.,Loans and Advances | |||||
Current Assets | 7.41 | 0.38 | 0.19 | 0.23 | 0.09 |
Loans and Advances | 8.37 | 8.42 | 6.71 | 4.8 | 5.39 |
Less: Current Liabilities and Provisions | 0.33 | 0.17 | 0.62 | 0.12 | 0.12 |
Net Current Assets | 15.45 | 8.63 | 6.28 | 4.91 | 5.36 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 28.36 | 28.18 | 26.75 | 17.86 | 17.01 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0.08 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KJMC FINANCIAL SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %