| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3204.35 | 2887.22 | 2875.15 | 2644.03 | 2674.82 |
| Other Income | 61.53 | 69.13 | 83.07 | 74.34 | 58.93 |
| Stock Adjustments | -8.27 | 26.78 | 11.47 | 18.02 | 6.35 |
| Total Income | 3257.61 | 2983.13 | 2969.69 | 2736.39 | 2740.1 |
| EXPENDITURE : | |||||
| Raw Materials | 2062.8 | 1843.49 | 1699.77 | 1560.29 | 1632.05 |
| Excise Duty | 0 | 55.33 | 204.73 | 180.98 | 167.71 |
| Power and Fuel Cost | 24.74 | 21.52 | 19.77 | 21.04 | 20.64 |
| Other Manufacturing Expenses | 238.93 | 229.52 | 206.74 | 192.95 | 199.72 |
| Employee Cost | 215.73 | 206.11 | 201.57 | 195.95 | 188.4 |
| Selling and Administration Expenses | 278.62 | 257.56 | 252.12 | 239.05 | 204.85 |
| Miscellaneous Expenses | 26.5 | 37.28 | 21.62 | 23.62 | 22.36 |
| Less: Preoperative Expenditure Capitalised | 2.35 | 2.12 | 2.41 | 2.82 | 3.16 |
| Profit before Interest, Depreciation and Tax | 412.64 | 334.44 | 365.78 | 325.33 | 307.53 |
| Interest and Financial Charges | 4.24 | 3.38 | 2.8 | 9.04 | 0.2 |
| Profit before Depreciation and Tax | 408.4 | 331.06 | 362.98 | 316.29 | 307.33 |
| Depreciation | 72.86 | 108.58 | 110.68 | 111.31 | 101.9 |
| Profit Before Tax | 335.54 | 222.48 | 252.3 | 204.98 | 205.43 |
| Tax | 110.56 | 72.37 | 78.68 | 39.67 | 62.29 |
| Profit After Tax | 224.98 | 150.11 | 173.62 | 165.31 | 143.14 |
| Adjustment below Net Profit | -7.46 | -13.66 | -0.58 | 13.11 | -4.96 |
| P and L Balance brought forward | 999.83 | 979.2 | 806.16 | 815.83 | 443.91 |
| Appropriations | 79.74 | 115.82 | 0 | 188.11 | 101.34 |
| P and L Bal. carried down | 1137.61 | 999.83 | 979.2 | 806.14 | 480.75 |
| Equity Dividend | 72.31 | 108.46 | 0 | 144.62 | 72.31 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 7.43 | 7.36 | 0 | 29.44 | 14.72 |
| Equity Dividend (%) | 250 | 250 | 250 | 250 | 250 |
| Earning Per Share (Rs.) | 15.56 | 10.38 | 12.01 | 9.4 | 8.88 |
| Book Value | 122.76 | 113.23 | 111.81 | 99.84 | 92.77 |
| Extraordinary Items | 32.48 | 33.69 | 41.9 | 29.57 | 20.27 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 28.92 | 28.92 | 28.92 | 28.92 | 28.92 |
| Reserves and Surplus | 1746.2 | 1608.42 | 1587.79 | 1414.74 | 1312.52 |
| Total Shareholders Funds | 1775.12 | 1637.34 | 1616.71 | 1443.66 | 1341.44 |
| Secured Loans | 13.07 | 16.5 | 12.45 | 0 | 0 |
| Unsecured Loans | 57.63 | 52.03 | 54.69 | 49.27 | 41.3 |
| Total Debt | 70.7 | 68.53 | 67.14 | 49.27 | 41.3 |
| Total Liabilities | 1845.82 | 1705.87 | 1683.85 | 1492.93 | 1382.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1468.21 | 1440.58 | 1360.32 | 1306.31 | 1249.23 |
| Less: Accum. Depreciation | 1068.93 | 1018.26 | 920.7 | 831.3 | 735.63 |
| Net Block | 399.28 | 422.32 | 439.62 | 475.01 | 513.6 |
| Capital Work in Progress | 40.92 | 30.18 | 14.91 | 29.26 | 21.31 |
| Investments | 993.59 | 930.62 | 989.83 | 792.62 | 876.31 |
| Current Assets, Loans and Advances | |||||
| Inventories | 242.17 | 264.59 | 226.09 | 205.79 | 171.6 |
| Sundry Debtors | 355.19 | 325.99 | 200.97 | 159.34 | 52.62 |
| Cash and Bank Balance | 186.11 | 65.21 | 18.04 | 39.53 | 25.26 |
| Loans and Advances | 243.01 | 240.21 | 300.99 | 285.55 | 294.04 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 550.28 | 520.73 | 458.56 | 445.29 | 454.75 |
| Provisions | 64.17 | 52.52 | 48.04 | 48.88 | 117.25 |
| Net Current Assets | 412.03 | 322.75 | 239.49 | 196.04 | -28.48 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1845.82 | 1705.87 | 1683.85 | 1492.93 | 1382.74 |
| Contingent Liabilities | 106.93 | 125.35 | 133.05 | 95.49 | 216.15 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KIRLOSKAR OIL ENGINES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
