| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 2222.09 | 1826.34 | 1281.35 | 1265.46 | 1541.92 |
| Other Income | 28.67 | 93.91 | 64.76 | 46.06 | 56.38 |
| Total Income | 2250.76 | 1920.25 | 1346.11 | 1311.52 | 1598.3 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 17.84 | 12.52 | 13.66 | 23.5 | 29.8 |
| Operating and Administrative Expenses | 1988.53 | 1765.49 | 1126.65 | 1106.81 | 1399.85 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 244.39 | 142.24 | 205.8 | 181.2 | 168.65 |
| Depreciation | 56.76 | 51.03 | 46.88 | 45.25 | 51.34 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 187.63 | 91.21 | 158.92 | 135.95 | 117.31 |
| Tax | 55.89 | 23.16 | 39.53 | 35.62 | 31.73 |
| Profit After Tax | 131.74 | 68.05 | 119.39 | 100.33 | 85.58 |
| Minority Interest after PAT | 47.66 | 18.44 | 43.97 | 28.04 | 23.93 |
| Profit/Loss of Associate Company | 0 | 0 | -0.02 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 84.08 | 49.61 | 75.4 | 72.29 | 61.65 |
| Adjustment below net profit | 0.21 | -0.4 | 0 | 0 | -0.35 |
| P and L Balance brought forward | 532.78 | 498.59 | 426.03 | 379.73 | 314.33 |
| Appropriations | 29.39 | 15.02 | 2.57 | 25.99 | -4.11 |
| P and L Balance carried down | 587.68 | 532.78 | 498.86 | 426.03 | 379.73 |
| Equity Dividend | 20.39 | 19.42 | 0 | 19.42 | 19.42 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 5.66 | 3.95 | 0 | 4 | 3.95 |
| Equity Dividend (%) | 210 | 210 | 200 | 200 | 200 |
| Earning Per Share (Rs.) | 86.59 | 51.09 | 77.67 | 70.34 | 59.43 |
| Book Value | 1406.48 | 1842.51 | 910.84 | 833.33 | 783 |
| Extraordinary Items | -1.47 | -1.02 | 0.18 | 0.82 | -1.22 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.71 | 9.71 | 9.71 | 9.71 | 9.71 |
| Reserves and Surplus | 1355.98 | 1779.37 | 874.6 | 799.35 | 750.48 |
| Total Shareholders Funds | 1365.69 | 1789.08 | 884.31 | 809.06 | 760.19 |
| Secured Loans | 79.1 | 61.59 | 62.29 | 89.86 | 117.73 |
| Unsecured Loans | 80.48 | 46.03 | 54.03 | 36.03 | 16.17 |
| Total Debt | 159.58 | 107.62 | 116.32 | 125.89 | 133.9 |
| Minority Interest | 320.38 | 287.65 | 282.85 | 238.98 | 221.01 |
| Total Liabilities | 1845.65 | 2184.35 | 1283.48 | 1173.93 | 1115.1 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 1175.9 | 1071.37 | 1020.31 | 961.56 | 910 |
| Less: Accumulated Depreciation | 526.16 | 472.55 | 433.37 | 405.57 | 361.71 |
| Net Block | 649.74 | 598.82 | 586.94 | 555.99 | 548.29 |
| Capital Work in Progress | 62.15 | 75.68 | 19.06 | 8.08 | 31.25 |
| Investments | 933.36 | 1422.78 | 505.05 | 511.45 | 422.29 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 654.53 | 542.54 | 403.61 | 282.77 | 414.78 |
| Loans and Advances | 141.7 | 66.1 | 68.53 | 78.05 | 68.02 |
| Less: Current Liabilities and Provisions | 595.83 | 521.57 | 299.7 | 262.42 | 369.54 |
| Net Current Assets | 200.4 | 87.07 | 172.44 | 98.4 | 113.26 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1845.65 | 2184.35 | 1283.49 | 1173.92 | 1115.09 |
| Contingent Liabilities | 61.63 | 54.14 | 52.09 | 54.04 | 48.21 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kirloskar Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
