- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 33.51 | 9.58 | 9.41 | 9.25 | 4.09 |
Other Income | 0.11 | 0.09 | 0.05 | 0.02 | 0.08 |
Stock Adjustments | 1.44 | 0.12 | -0.39 | 0.25 | 0.54 |
Total Income | 35.06 | 9.79 | 9.07 | 9.52 | 4.71 |
EXPENDITURE : | |||||
Raw Materials | 29.27 | 7.09 | 7.13 | 7.35 | 3.54 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Other Manufacturing Expenses | 0.48 | 0.53 | 0.02 | 0.02 | 0.02 |
Employee Cost | 0.81 | 0.51 | 0.56 | 0.59 | 0.43 |
Selling and Administration Expenses | 1.19 | 0.42 | 0.5 | 0.59 | 0.43 |
Miscellaneous Expenses | 0.02 | 0 | 0 | 0.16 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.28 | 1.24 | 0.86 | 0.8 | 0.27 |
Interest and Financial Charges | 0.74 | 0.39 | 0.34 | 0.3 | 0.14 |
Profit before Depreciation and Tax | 2.54 | 0.85 | 0.52 | 0.5 | 0.13 |
Depreciation | 0.06 | 0.03 | 0.02 | 0.03 | 0.03 |
Profit Before Tax | 2.48 | 0.82 | 0.5 | 0.47 | 0.11 |
Tax | 1.3 | 0.22 | 0.13 | 0 | 0 |
Profit After Tax | 1.18 | 0.6 | 0.37 | 0.47 | 0.11 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -1.19 | -1.79 | -1.06 | -1.53 | -1.64 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0 | -1.19 | -0.69 | -1.06 | -1.53 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.5 | 0.26 | 0.16 | 0.33 | 0.36 |
Book Value | 10.8 | 10.3 | 10.51 | 10.31 | 9.89 |
Extraordinary Items | 0 | 0 | 0 | -0.13 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 23.51 | 23.51 | 23.51 | 14.09 | 3.09 |
Reserves and Surplus | 1.89 | 0.71 | 1.2 | 3.19 | -0.04 |
Total Shareholders Funds | 25.4 | 24.22 | 24.71 | 17.28 | 3.05 |
Secured Loans | 10.79 | 2.89 | 2.79 | 1.93 | 1.93 |
Unsecured Loans | 5.11 | 4.79 | 5.53 | 10.59 | 21.77 |
Total Debt | 15.9 | 7.68 | 8.32 | 12.52 | 23.7 |
Total Liabilities | 41.3 | 31.9 | 33.03 | 29.8 | 26.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.9 | 1.76 | 1.72 | 1.67 | 1.67 |
Less: Accum. Depreciation | 0.32 | 0.27 | 0.23 | 0.21 | 0.19 |
Net Block | 1.58 | 1.49 | 1.49 | 1.46 | 1.48 |
Capital Work in Progress | 0.23 | 0 | 0 | 0 | 0 |
Investments | 0.04 | 0.03 | 0.51 | 0.51 | 0.51 |
Current Assets, Loans and Advances | |||||
Inventories | 32.65 | 21.74 | 21.62 | 22.01 | 20.87 |
Sundry Debtors | 5.25 | 7.58 | 6.94 | 4.92 | 2.77 |
Cash and Bank Balance | 0.75 | 0.01 | 0.73 | 1.07 | 0.22 |
Loans and Advances | 4.82 | 7.13 | 6.16 | 3.08 | 1.91 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 4.01 | 6.09 | 4.31 | 3.14 | 0.97 |
Provisions | 0 | 0 | 0.1 | 0.11 | 0.02 |
Net Current Assets | 39.46 | 30.37 | 31.04 | 27.83 | 24.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 41.31 | 31.89 | 33.04 | 29.8 | 26.77 |
Contingent Liabilities | 1.33 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kings Infra Ventures Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %