- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 14.6 | 20.21 | 24.71 | 22.73 | 15.88 |
Other Income | 0.69 | 0.21 | 0.15 | 0.51 | 0.31 |
Total Income | 15.29 | 20.42 | 24.86 | 23.24 | 16.19 |
EXPENDITURE : | |||||
Interest and Financial Charges | 1.13 | 1.86 | 2.68 | 2.62 | 3.52 |
Operating and Administrative Expenses | 10.01 | 10.57 | 10.37 | 13.19 | 9.39 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 4.16 | 7.98 | 11.82 | 7.43 | 3.29 |
Depreciation | 0.76 | 0.71 | 4.37 | 0.94 | 0.75 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3.39 | 7.27 | 7.46 | 6.49 | 2.54 |
Tax | 0.64 | 1.56 | 1.69 | 1.99 | 0.85 |
Profit After Tax | 2.75 | 5.71 | 5.77 | 4.5 | 1.69 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 2.75 | 5.71 | 5.77 | 4.5 | 1.69 |
Adjustment below net profit | 0.36 | 0.15 | 0 | 0.14 | 0.15 |
P and L Balance brought forward | 46.57 | 41.75 | 36.15 | 32.41 | 31.45 |
Appropriations | 2.28 | 1.03 | 0.17 | 0.89 | 0.88 |
P and L Balance carried down | 47.4 | 46.57 | 41.75 | 36.15 | 32.41 |
Equity Dividend | 1.75 | 0.7 | 0 | 0.7 | 0.7 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.36 | 0.14 | 0 | 0.12 | 0.12 |
Equity Dividend (%) | 10 | 20 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 4.94 | 10.26 | 10.36 | 7.87 | 2.82 |
Book Value | 140.36 | 138.55 | 129.55 | 119.19 | 112.34 |
Extraordinary Items | 0 | -0.31 | 0 | -0.02 | -0.09 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.57 | 5.57 | 5.57 | 5.57 | 5.57 |
Reserves and Surplus | 72.56 | 71.56 | 66.55 | 60.78 | 56.97 |
Total Shareholders Funds | 78.13 | 77.13 | 72.12 | 66.35 | 62.54 |
Secured Loans | 1.64 | 5.38 | 13.3 | 8.14 | 6.49 |
Unsecured Loans | 13.71 | 8.47 | 0.03 | 3.89 | 14.36 |
Total Debt | 15.35 | 13.85 | 13.33 | 12.03 | 20.85 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 93.48 | 90.98 | 85.45 | 78.38 | 83.39 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 25.08 | 27.95 | 27.9 | 27.75 | 27.79 |
Less: Accumulated Depreciation | 6.96 | 9.98 | 9.27 | 4.88 | 4.44 |
Net Block | 18.12 | 17.97 | 18.63 | 22.87 | 23.35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 33.46 | 34.63 | 24.13 | 17.68 | 6.08 |
Current Assts.,Loans and Advances | |||||
Current Assets | 26.66 | 27.75 | 70.12 | 41.6 | 29.82 |
Loans and Advances | 30.43 | 24.9 | 37.69 | 18.96 | 39.25 |
Less: Current Liabilities and Provisions | 15.2 | 14.26 | 65.12 | 22.74 | 15.14 |
Net Current Assets | 41.89 | 38.39 | 42.69 | 37.82 | 53.93 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 93.47 | 90.99 | 85.45 | 78.37 | 83.36 |
Contingent Liabilities | 16 | 16 | 22 | 22 | 22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KEYNOTE CORP. SERV. LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %