- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 154.74 | 177.81 | 173.33 | 144.05 | 145.77 |
| Other Income | 1.41 | 2.19 | 1.1 | 0.44 | 0.41 |
| Stock Adjustments | -1.34 | 5.69 | 5.08 | 9.09 | 3.03 |
| Total Income | 154.81 | 185.69 | 179.51 | 153.58 | 149.21 |
| EXPENDITURE : | |||||
| Raw Materials | 123.89 | 121.68 | 122.99 | 117.22 | 123.2 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 8.08 | 7.25 | 8.28 | 5.68 | 4.41 |
| Other Manufacturing Expenses | 4.14 | 4.05 | 4.87 | 3.82 | 2.25 |
| Employee Cost | 6.01 | 6.75 | 6.66 | 5.02 | 4.21 |
| Selling and Administration Expenses | 3.62 | 3.62 | 8.75 | 5.66 | 5.51 |
| Miscellaneous Expenses | 4.88 | 1.21 | 0.65 | 0.16 | 1.97 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.19 | 41.12 | 27.3 | 16.01 | 7.67 |
| Interest and Financial Charges | 1.88 | 0.94 | 0.64 | 0.17 | 0.09 |
| Profit before Depreciation and Tax | 2.31 | 40.18 | 26.66 | 15.84 | 7.58 |
| Depreciation | 1.98 | 1.77 | 1.3 | 1.1 | 0.97 |
| Profit Before Tax | 0.33 | 38.41 | 25.36 | 14.73 | 6.6 |
| Tax | 0.65 | 7.86 | 5.28 | 2.63 | 1.5 |
| Profit After Tax | -0.32 | 30.55 | 20.08 | 12.1 | 5.1 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.15 |
| P and L Balance brought forward | 68.99 | 38.44 | 18.35 | 6.25 | 1.88 |
| Appropriations | 0 | 0 | 0 | 0 | 0.88 |
| P and L Bal. carried down | 68.67 | 68.99 | 38.44 | 18.35 | 6.25 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0.73 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.15 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 10 |
| Earning Per Share (Rs.) | 0 | 3.16 | 2.08 | 1.31 | 6.81 |
| Book Value | 9.35 | 9.38 | 6.22 | 4.07 | 19.01 |
| Extraordinary Items | 0.06 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.67 | 9.67 | 9.67 | 9.27 | 7.27 |
| Reserves and Surplus | 108.8 | 109.11 | 78.57 | 57.11 | 38.16 |
| Total Shareholders Funds | 118.47 | 118.78 | 88.24 | 66.38 | 45.43 |
| Secured Loans | 0 | 0 | 4.65 | 4.11 | 5.91 |
| Unsecured Loans | 7.55 | 0.43 | 0 | 5.32 | 1.26 |
| Total Debt | 7.55 | 0.43 | 4.65 | 9.43 | 7.17 |
| Total Liabilities | 126.02 | 119.21 | 92.89 | 75.81 | 52.6 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 51.82 | 50.12 | 45.02 | 40.11 | 40.1 |
| Less: Accum. Depreciation | 9.31 | 7.32 | 5.55 | 4.25 | 3.15 |
| Net Block | 42.51 | 42.8 | 39.47 | 35.86 | 36.95 |
| Capital Work in Progress | 13.27 | 9.41 | 0.04 | 0 | 0 |
| Investments | 8.4 | 5.43 | 1 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 22.87 | 24.21 | 18.52 | 13.44 | 4.35 |
| Sundry Debtors | 21.98 | 24.37 | 28.9 | 14.27 | 15.79 |
| Cash and Bank Balance | -0.86 | 4.63 | 5.41 | 6.54 | 3.25 |
| Loans and Advances | 39.07 | 43.11 | 33.78 | 26.21 | 29.3 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 21.14 | 26.93 | 29.51 | 17.66 | 34.77 |
| Provisions | 0.08 | 7.82 | 4.72 | 2.83 | 2.26 |
| Net Current Assets | 61.84 | 61.57 | 52.38 | 39.97 | 15.66 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 126.02 | 119.21 | 92.89 | 75.83 | 52.61 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0.18 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KESAR PETROPRODUCTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
