- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | |
---|---|
INCOME : | |
Sales Turnover | 10.07 |
Other Income | 0.19 |
Stock Adjustments | 1.35 |
Total Income | 11.61 |
EXPENDITURE : | |
Raw Materials | 9.48 |
Excise Duty | |
Power and Fuel Cost | |
Other Manufacturing Expenses | 0.03 |
Employee Cost | 0.27 |
Selling and Administration Expenses | 1.12 |
Miscellaneous Expenses | 0.06 |
Less: Preoperative Expenditure Capitalised | |
Profit before Interest, Depreciation and Tax | 0.64 |
Interest and Financial Charges | 0.19 |
Profit before Depreciation and Tax | 0.45 |
Depreciation | 0.09 |
Minority Interest before PAT | |
Profit Before Tax | 0.36 |
Tax | 0.09 |
Profit After Tax | 0.27 |
Minority Interest after PAT | |
Profit/Loss of Associate Company | |
Profit after Minority Interest and P/L of Assoc. Co. | 0.27 |
Adjustment below Net Profit | -0.03 |
P and L Balance brought forward | 0.91 |
Appropriations | |
P and L Bal. carried down | 1.15 |
Equity Dividend | |
Preference Dividend | |
Corporate Dividend Tax | |
Equity Dividend (%) | |
Earning Per Share (Rs.) | 0.25 |
Book Value | 13.98 |
Extraordinary Items | 0.14 |
2019 ( ₹ in Cr. ) | |
---|---|
SOURCES OF FUNDS : | |
Share Capital | 10.76 |
Reserves and Surplus | 4.28 |
Total Shareholders Funds | 15.04 |
Secured Loans | 0.15 |
Unsecured Loans | 1.9 |
Total Debt | 2.05 |
Minority Interest | |
Total Liabilities | 17.09 |
APPLICATION OF FUNDS : | |
Gross Block | 12.57 |
Less: Accum. Depreciation | 0.62 |
Net Block | 11.95 |
Capital Work in Progress | 0.17 |
Investments | 3.34 |
Current Assets, Loans and Advances | |
Inventories | 1.87 |
Sundry Debtors | 1.89 |
Cash and Bank Balance | 0.27 |
Loans and Advances | 0.83 |
Less: Current Liab. and Prov. | |
Current Liabilities | 2.95 |
Provisions | 0.28 |
Net Current Assets | 1.63 |
Miscellaneous Expenses not w/o | |
Total Assets | 17.09 |
Contingent Liabilities |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kemistar Corporation Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %