Kavit Industries Limited

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	105.42	74.1	177.53	33.96	0.65
Other Income	3.48	1.27	0.16	0.51	0.43
Stock Adjustments	0.25	-0.2	0.39	0.22	-0.14
Total Income	109.15	75.17	178.08	34.69	0.94
EXPENDITURE :
Raw Materials	104.49	70.96	175.79	33.62	0.23
Excise Duty	0	0	0	0	0.03
Power and Fuel Cost	0.04	0.03	0.02	0	0.02
Other Manufacturing Expenses	0.2	0.32	0.2	0.3	0.06
Employee Cost	0.48	0.7	0.2	0.1	0.05
Selling and Administration Expenses	0.71	0.61	0.29	0.19	0.16
Miscellaneous Expenses	0.65	1.63	0.15	0.06	0.02
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	2.59	0.92	1.43	0.4	0.38
Interest and Financial Charges	0.02	0.02	0.02	0.05	0.02
Profit before Depreciation and Tax	2.57	0.9	1.41	0.35	0.36
Depreciation	0.32	0.18	0.08	0.08	0.2
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	2.24	0.72	1.33	0.27	0.16
Tax	0.68	0.24	0.43	0.11	0.05
Profit After Tax	1.56	0.48	0.9	0.16	0.11
Minority Interest after PAT	-0.01	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	1.58	0.48	0.9	0.16	0.11
Adjustment below Net Profit	0	0	0	-0.04	0
P and L Balance brought forward	0.27	-0.21	-1.1	-1.22	-1.32
Appropriations	0	0	0	0	0
P and L Bal. carried down	1.85	0.27	-0.21	-1.1	-1.22
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0.25	0.08	0.14	0.03	0.02
Book Value	10.95	10.69	10.62	10.55	14.04
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

105.42

74.1

177.53

33.96

0.65

Other Income

3.48

1.27

0.16

0.51

0.43

Stock Adjustments

0.25

-0.2

0.39

0.22

-0.14

Total Income

109.15

75.17

178.08

34.69

0.94

EXPENDITURE :

Raw Materials

104.49

70.96

175.79

33.62

0.23

Excise Duty

0.03

Power and Fuel Cost

0.04

0.03

0.02

Other Manufacturing Expenses

0.2

0.32

0.2

0.3

0.06

Employee Cost

0.48

0.7

0.2

0.1

0.05

Selling and Administration Expenses

0.71

0.61

0.29

0.19

0.16

Miscellaneous Expenses

0.65

1.63

0.15

0.06

0.02

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

2.59

0.92

1.43

0.4

0.38

Interest and Financial Charges

0.02

0.05

0.02

Profit before Depreciation and Tax

2.57

0.9

1.41

0.35

0.36

Depreciation

0.32

0.18

0.08

0.2

Minority Interest before PAT

Profit Before Tax

2.24

0.72

1.33

0.27

0.16

Tax

0.68

0.24

0.43

0.11

0.05

Profit After Tax

1.56

0.48

0.9

0.16

0.11

Minority Interest after PAT

-0.01

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

1.58

0.48

0.9

0.16

0.11

Adjustment below Net Profit

-0.04

P and L Balance brought forward

0.27

-0.21

-1.1

-1.22

-1.32

Appropriations

P and L Bal. carried down

1.85

0.27

-0.21

-1.1

-1.22

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.25

0.08

0.14

0.03

0.02

Book Value

10.95

10.69

10.62

10.55

14.04

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	61.93	61.93	61.93	61.93	46.46
Reserves and Surplus	12.92	11.34	3.84	3.42	19.29
Total Shareholders Funds	74.85	73.27	65.77	65.35	65.75
Secured Loans	0	0	0	0	0
Unsecured Loans	101.51	120.06	117.22	10.96	7.93
Total Debt	101.51	120.06	117.22	10.96	7.93
Minority Interest	0.03	0.02	0	0	0
Total Liabilities	176.39	193.35	182.99	76.31	73.68
APPLICATION OF FUNDS :
Gross Block	9.19	9.15	2.37	4.49	4.49
Less: Accum. Depreciation	0.57	0.25	0.08	2.22	2.09
Net Block	8.62	8.9	2.29	2.27	2.4
Capital Work in Progress	0	0	0.2	0.2	0.02
Investments	0.01	0.01	0.52	0.51	3.55
Current Assets, Loans and Advances
Inventories	0.85	0.59	0.79	0.43	0.2
Sundry Debtors	57.02	35.24	139.31	22.06	1.67
Cash and Bank Balance	0.91	0.74	0.77	1.58	1.18
Loans and Advances	157.08	162.47	74.92	84.56	64.98
Less: Current Liab. and Prov.
Current Liabilities	47.11	14.29	35.27	35.17	0.25
Provisions	1	0.31	0.54	0.13	0.07
Net Current Assets	167.75	184.44	179.98	73.33	67.71
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	176.38	193.35	182.99	76.31	73.68
Contingent Liabilities	23.43	23.43	23.68	1.58	1.58

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

61.93

46.46

Reserves and Surplus

12.92

11.34

3.84

3.42

19.29

Total Shareholders Funds

74.85

73.27

65.77

65.35

65.75

Secured Loans

Unsecured Loans

101.51

120.06

117.22

10.96

7.93

Total Debt

101.51

120.06

117.22

10.96

7.93

Minority Interest

0.03

0.02

Total Liabilities

176.39

193.35

182.99

76.31

73.68

APPLICATION OF FUNDS :

Gross Block

9.19

9.15

2.37

4.49

Less: Accum. Depreciation

0.57

0.25

0.08

2.22

2.09

Net Block

8.62

8.9

2.29

2.27

2.4

Capital Work in Progress

0.2

0.02

Investments

0.01

0.52

0.51

3.55

Current Assets, Loans and Advances

Inventories

0.85

0.59

0.79

0.43

0.2

Sundry Debtors

57.02

35.24

139.31

22.06

1.67

Cash and Bank Balance

0.91

0.74

0.77

1.58

1.18

Loans and Advances

157.08

162.47

74.92

84.56

64.98

Less: Current Liab. and Prov.

Current Liabilities

47.11

14.29

35.27

35.17

0.25

Provisions

0.31

0.54

0.13

0.07

Net Current Assets

167.75

184.44

179.98

73.33

67.71

Miscellaneous Expenses not w/o

Total Assets

176.38

193.35

182.99

76.31

73.68

Contingent Liabilities

23.43

23.68

1.58

Kavit Industries Limited

Enjoy Lifetime Free Delivery Trade