- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 105.42 | 74.1 | 177.53 | 33.96 | 0.65 |
Other Income | 3.48 | 1.27 | 0.16 | 0.51 | 0.43 |
Stock Adjustments | 0.25 | -0.2 | 0.39 | 0.22 | -0.14 |
Total Income | 109.15 | 75.17 | 178.08 | 34.69 | 0.94 |
EXPENDITURE : | |||||
Raw Materials | 104.49 | 70.96 | 175.79 | 33.62 | 0.23 |
Excise Duty | 0 | 0 | 0 | 0 | 0.03 |
Power and Fuel Cost | 0.04 | 0.03 | 0.02 | 0 | 0.02 |
Other Manufacturing Expenses | 0.2 | 0.32 | 0.2 | 0.3 | 0.06 |
Employee Cost | 0.48 | 0.7 | 0.2 | 0.1 | 0.05 |
Selling and Administration Expenses | 0.71 | 0.61 | 0.29 | 0.19 | 0.16 |
Miscellaneous Expenses | 0.65 | 1.63 | 0.15 | 0.06 | 0.02 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.59 | 0.92 | 1.43 | 0.4 | 0.38 |
Interest and Financial Charges | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 |
Profit before Depreciation and Tax | 2.57 | 0.9 | 1.41 | 0.35 | 0.36 |
Depreciation | 0.32 | 0.18 | 0.08 | 0.08 | 0.2 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2.24 | 0.72 | 1.33 | 0.27 | 0.16 |
Tax | 0.68 | 0.24 | 0.43 | 0.11 | 0.05 |
Profit After Tax | 1.56 | 0.48 | 0.9 | 0.16 | 0.11 |
Minority Interest after PAT | -0.01 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.58 | 0.48 | 0.9 | 0.16 | 0.11 |
Adjustment below Net Profit | 0 | 0 | 0 | -0.04 | 0 |
P and L Balance brought forward | 0.27 | -0.21 | -1.1 | -1.22 | -1.32 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.85 | 0.27 | -0.21 | -1.1 | -1.22 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.25 | 0.08 | 0.14 | 0.03 | 0.02 |
Book Value | 10.95 | 10.69 | 10.62 | 10.55 | 14.04 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 61.93 | 61.93 | 61.93 | 61.93 | 46.46 |
Reserves and Surplus | 12.92 | 11.34 | 3.84 | 3.42 | 19.29 |
Total Shareholders Funds | 74.85 | 73.27 | 65.77 | 65.35 | 65.75 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 101.51 | 120.06 | 117.22 | 10.96 | 7.93 |
Total Debt | 101.51 | 120.06 | 117.22 | 10.96 | 7.93 |
Minority Interest | 0.03 | 0.02 | 0 | 0 | 0 |
Total Liabilities | 176.39 | 193.35 | 182.99 | 76.31 | 73.68 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.19 | 9.15 | 2.37 | 4.49 | 4.49 |
Less: Accum. Depreciation | 0.57 | 0.25 | 0.08 | 2.22 | 2.09 |
Net Block | 8.62 | 8.9 | 2.29 | 2.27 | 2.4 |
Capital Work in Progress | 0 | 0 | 0.2 | 0.2 | 0.02 |
Investments | 0.01 | 0.01 | 0.52 | 0.51 | 3.55 |
Current Assets, Loans and Advances | |||||
Inventories | 0.85 | 0.59 | 0.79 | 0.43 | 0.2 |
Sundry Debtors | 57.02 | 35.24 | 139.31 | 22.06 | 1.67 |
Cash and Bank Balance | 0.91 | 0.74 | 0.77 | 1.58 | 1.18 |
Loans and Advances | 157.08 | 162.47 | 74.92 | 84.56 | 64.98 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 47.11 | 14.29 | 35.27 | 35.17 | 0.25 |
Provisions | 1 | 0.31 | 0.54 | 0.13 | 0.07 |
Net Current Assets | 167.75 | 184.44 | 179.98 | 73.33 | 67.71 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 176.38 | 193.35 | 182.99 | 76.31 | 73.68 |
Contingent Liabilities | 23.43 | 23.43 | 23.68 | 1.58 | 1.58 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kavit Industries Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %