- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 187.9 | 117.07 | 66.07 | 63.54 | 59.36 |
Other Income | 0.48 | 0.72 | 0.69 | 0.14 | 0.15 |
Stock Adjustments | 5.18 | 1.22 | 1.57 | -3.57 | 2.71 |
Total Income | 193.56 | 119.01 | 68.33 | 60.11 | 62.22 |
EXPENDITURE : | |||||
Raw Materials | 134.02 | 78.46 | 44.13 | 41.21 | 44.24 |
Excise Duty | 0 | 2.45 | 7.42 | 7.05 | 6.51 |
Power and Fuel Cost | 3.91 | 3.42 | 3.32 | 2.98 | 3.07 |
Other Manufacturing Expenses | 1.68 | 1.1 | 0.98 | 0.82 | 1.14 |
Employee Cost | 5.95 | 4.35 | 3.08 | 2.78 | 2.43 |
Selling and Administration Expenses | 2.09 | 2.82 | 2.17 | 1.49 | 1.68 |
Miscellaneous Expenses | 0.93 | 1.02 | 0.03 | 0.75 | 0.67 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 44.98 | 25.38 | 7.19 | 3.04 | 2.47 |
Interest and Financial Charges | 2.82 | 1.47 | 1.86 | 1.48 | 1.75 |
Profit before Depreciation and Tax | 42.16 | 23.91 | 5.33 | 1.56 | 0.72 |
Depreciation | 0.95 | 0.85 | 0.63 | 0.38 | 0.35 |
Profit Before Tax | 41.22 | 23.07 | 4.69 | 1.18 | 0.37 |
Tax | 12.94 | 7.89 | 1.66 | 0.39 | 0.11 |
Profit After Tax | 28.28 | 15.18 | 3.03 | 0.79 | 0.26 |
Adjustment below Net Profit | -1.16 | -0.77 | -0.75 | 0 | -0.02 |
P and L Balance brought forward | 29.56 | 15.15 | 12.87 | 0.69 | 0.71 |
Appropriations | 0 | 0 | 0 | 0.75 | 0.25 |
P and L Bal. carried down | 56.67 | 29.56 | 15.15 | 0.74 | 0.69 |
Equity Dividend | 0 | 0 | 0 | 0.62 | 0.21 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.13 | 0.04 |
Equity Dividend (%) | 20 | 20 | 15 | 15 | 5 |
Earning Per Share (Rs.) | 67.52 | 36.65 | 7.32 | 1.6 | 0.51 |
Book Value | 157.95 | 86.43 | 51.65 | 17.83 | 17.73 |
Extraordinary Items | -0.04 | 0 | 0 | -0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.19 | 4.14 | 4.14 | 4.14 | 4.14 |
Reserves and Surplus | 61.96 | 31.66 | 17.25 | 3.24 | 3.2 |
Total Shareholders Funds | 66.15 | 35.8 | 21.39 | 7.38 | 7.34 |
Secured Loans | 0.21 | 22.18 | 14.62 | 12.4 | 16.78 |
Unsecured Loans | 0 | 1.33 | 2.89 | 1.41 | 0.91 |
Total Debt | 0.21 | 23.51 | 17.51 | 13.81 | 17.69 |
Total Liabilities | 66.36 | 59.31 | 38.9 | 21.19 | 25.03 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.05 | 26.43 | 18.61 | 15.15 | 14.89 |
Less: Accum. Depreciation | 2.26 | 1.41 | 0.63 | 12.13 | 11.83 |
Net Block | 25.79 | 25.02 | 17.98 | 3.02 | 3.06 |
Capital Work in Progress | 2.71 | 0.78 | 0.16 | 0.83 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 26.7 | 23.2 | 13.77 | 9.57 | 16.53 |
Sundry Debtors | 14.76 | 10.39 | 5.98 | 4.5 | 2.42 |
Cash and Bank Balance | 2.18 | 2.36 | 1.94 | 1.74 | 1.74 |
Loans and Advances | 11.29 | 4.43 | 3.52 | 4.75 | 4.07 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.94 | 1.96 | 2.96 | 2.04 | 2.22 |
Provisions | 16.14 | 4.92 | 1.49 | 1.18 | 0.57 |
Net Current Assets | 37.85 | 33.5 | 20.76 | 17.34 | 21.97 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 66.35 | 59.3 | 38.9 | 21.19 | 25.03 |
Contingent Liabilities | 0 | 0 | 2000 | 0.02 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kanchi Karpooram Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %