- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 20.71 | 17.67 | 38.01 | 79.26 | 23.58 |
Other Income | 3.1 | 2.33 | 4.83 | 10.36 | 16.51 |
Stock Adjustments | -14.34 | -3.77 | -32.6 | -3.54 | -8.37 |
Total Income | 9.47 | 16.23 | 10.24 | 86.08 | 31.72 |
EXPENDITURE : | |||||
Raw Materials | 0 | 11.44 | 3.34 | 82.24 | 16.3 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.03 | 0.03 | 0.09 | 0.05 | 0.06 |
Other Manufacturing Expenses | 0.02 | 0.03 | 0.15 | 0.07 | 0.27 |
Employee Cost | 0.3 | 0.69 | 1.11 | 2.12 | 2.93 |
Selling and Administration Expenses | 0.34 | 0.59 | 2.01 | 3.15 | 1.25 |
Miscellaneous Expenses | 8.83 | 2.72 | 1.91 | 2.27 | 0.33 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.04 | 0.74 | 1.62 | -3.83 | 10.56 |
Interest and Financial Charges | 0.17 | 0.39 | 1.51 | 6.67 | 8.09 |
Profit before Depreciation and Tax | -0.21 | 0.35 | 0.11 | -10.5 | 2.47 |
Depreciation | 0.19 | 0.24 | 0.28 | 0.29 | 0.3 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0.41 | 0.12 | -0.17 | -10.79 | 2.17 |
Tax | -0.02 | -0.04 | -0.08 | -0.01 | 0.49 |
Profit After Tax | -0.39 | 0.16 | -0.09 | -10.78 | 1.68 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.39 | 0.16 | -0.09 | -10.78 | 1.68 |
Adjustment below Net Profit | 0.04 | 0.06 | 0.06 | 0 | 0 |
P and L Balance brought forward | 38.12 | 37.91 | 37.94 | 48.58 | 46.9 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 37.78 | 38.12 | 37.91 | 37.8 | 48.58 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.11 | 0 | 0 | 1.19 |
Book Value | 56.76 | 57.01 | 56.86 | 56.78 | 64.43 |
Extraordinary Items | -0.01 | -0.04 | 0.35 | 0.32 | 3.9 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 |
Reserves and Surplus | 65.9 | 66.25 | 66.04 | 65.93 | 76.71 |
Total Shareholders Funds | 79.99 | 80.34 | 80.13 | 80.02 | 90.8 |
Secured Loans | 0 | 1.38 | 1.84 | 12.55 | 5.54 |
Unsecured Loans | 7.75 | 14.88 | 22.99 | 61.92 | 74.04 |
Total Debt | 7.75 | 16.26 | 24.83 | 74.47 | 79.58 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 87.74 | 96.6 | 104.96 | 154.49 | 170.38 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.68 | 7.87 | 6.23 | 7.47 | 16.03 |
Less: Accum. Depreciation | 1.03 | 1.12 | 1.28 | 1.07 | 0.89 |
Net Block | 5.65 | 6.75 | 4.95 | 6.4 | 15.14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.69 | 0.69 | 0.69 | 0.69 | 2.83 |
Current Assets, Loans and Advances | |||||
Inventories | 9.54 | 23.88 | 31.58 | 63.37 | 71.3 |
Sundry Debtors | 2.01 | 3.89 | 9.87 | 16.04 | 39.46 |
Cash and Bank Balance | 1.7 | 1.08 | 0.8 | 2.94 | 2.07 |
Loans and Advances | 85.48 | 89.64 | 87.01 | 85.8 | 60.83 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 17.19 | 29.01 | 28.92 | 17.59 | 18.94 |
Provisions | 0.14 | 0.31 | 1.01 | 3.14 | 2.31 |
Net Current Assets | 81.4 | 89.17 | 99.33 | 147.42 | 152.41 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 87.74 | 96.61 | 104.97 | 154.51 | 170.38 |
Contingent Liabilities | 0 | 0 | 0 | 2.94 | 2.87 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KAMANWALA HOUSING CONSTRUCTION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %