- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 84.09 | 78.94 | 63.94 | 51.57 | 15.26 |
Other Income | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 |
Stock Adjustments | -2.07 | 10.54 | -1.26 | 1.29 | 6.29 |
Total Income | 82.05 | 89.52 | 62.69 | 52.88 | 21.57 |
EXPENDITURE : | |||||
Raw Materials | 71.64 | 80.16 | 51.02 | 42.87 | 17.99 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.08 | 0.11 | 0.14 | 0.11 | 0.09 |
Other Manufacturing Expenses | 4.45 | 3.87 | 6.89 | 6.09 | 2.02 |
Employee Cost | 0.8 | 0.72 | 0.77 | 0.53 | 0.21 |
Selling and Administration Expenses | 1.83 | 2.02 | 1.53 | 0.87 | 0.38 |
Miscellaneous Expenses | 0.12 | 0.25 | 0.2 | 0.35 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.13 | 2.39 | 2.14 | 2.06 | 0.73 |
Interest and Financial Charges | 1.42 | 0.91 | 1.06 | 1.12 | 0.42 |
Profit before Depreciation and Tax | 1.71 | 1.48 | 1.08 | 0.94 | 0.31 |
Depreciation | 0.21 | 0.19 | 0.15 | 0.11 | 0.07 |
Profit Before Tax | 1.5 | 1.29 | 0.93 | 0.84 | 0.24 |
Tax | 0.46 | 0.46 | 0.37 | 0.26 | 0.08 |
Profit After Tax | 1.04 | 0.83 | 0.56 | 0.58 | 0.16 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.18 |
P and L Balance brought forward | 3.19 | 2.37 | 1.81 | 0.63 | 0.3 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 4.23 | 3.19 | 2.37 | 1.21 | 0.63 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 3.86 | 3.07 | 2.07 | 2.14 | 0.94 |
Book Value | 25.73 | 21.86 | 18.8 | 16.73 | 13.75 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.69 | 2.69 | 2.69 | 2.69 | 1.69 |
Reserves and Surplus | 4.23 | 3.19 | 2.37 | 1.81 | 0.63 |
Total Shareholders Funds | 6.92 | 5.88 | 5.06 | 4.5 | 2.32 |
Secured Loans | 15.3 | 12.26 | 9.14 | 7.9 | 7.83 |
Unsecured Loans | 2.16 | 1.65 | 2.3 | 1.31 | 1.24 |
Total Debt | 17.46 | 13.91 | 11.44 | 9.21 | 9.07 |
Total Liabilities | 24.38 | 19.79 | 16.5 | 13.71 | 11.39 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.31 | 3.07 | 2.9 | 2.27 | 2.13 |
Less: Accum. Depreciation | 1.15 | 0.95 | 0.75 | 0.6 | 0.5 |
Net Block | 2.16 | 2.12 | 2.15 | 1.67 | 1.63 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Current Assets, Loans and Advances | |||||
Inventories | 17.57 | 19.67 | 9.31 | 10.79 | 9.83 |
Sundry Debtors | 8.83 | 7.22 | 11 | 8.16 | 3.21 |
Cash and Bank Balance | 0.1 | 0.06 | 0.17 | 0.18 | 0.21 |
Loans and Advances | 1.74 | 1.78 | 1.09 | 1.2 | 0.87 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.68 | 10.76 | 7.15 | 8.39 | 4.66 |
Provisions | 0.67 | 0.64 | 0.41 | 0.25 | 0.05 |
Net Current Assets | 21.89 | 17.33 | 14.01 | 11.69 | 9.41 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 24.4 | 19.8 | 16.51 | 13.71 | 11.39 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Junction Fabrics and Apparels Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %