| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 107.31 | 88.91 | 63.35 |
| Other Income | 0.02 | 0.02 | 0 |
| Total Income | 107.33 | 88.93 | 63.35 |
| EXPENDITURE : | |||
| Interest and Financial Charges | 0 | 0 | 0 |
| Operating and Administrative Expenses | 5.38 | 4.8 | 3.95 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 101.95 | 84.14 | 59.4 |
| Depreciation | 0.04 | 0.03 | 0.02 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | 101.92 | 84.11 | 59.38 |
| Tax | 14.1 | 16.11 | 12 |
| Profit After Tax | 87.82 | 68 | 47.38 |
| Minority Interest after PAT | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 12.21 | 1.56 | 0.82 |
| Profit after Minority Interest and P/L of Assoc. Co. | 100.03 | 69.55 | 48.21 |
| Adjustment below net profit | -1.75 | -2.25 | 0 |
| P and L Balance brought forward | 360.01 | 292.71 | 243.5 |
| Appropriations | 0 | 0 | 0 |
| P and L Balance carried down | 458.29 | 360.01 | 291.7 |
| Equity Dividend | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 90.37 | 62.79 | 43.43 |
| Book Value | 7487.66 | 7451.88 | 773.26 |
| Extraordinary Items | 0.02 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 11.07 | 11.08 | 11.1 |
| Reserves and Surplus | 8276.5 | 8243.59 | 847.19 |
| Total Shareholders Funds | 8287.57 | 8254.67 | 858.29 |
| Secured Loans | 0 | 0 | 0 |
| Unsecured Loans | 0.45 | 0.7 | 0.88 |
| Total Debt | 0.45 | 0.7 | 0.88 |
| Minority Interest | 0 | 0 | 0 |
| Total Liabilities | 8288.02 | 8255.37 | 859.17 |
| APPLICATION OF FUNDS : | |||
| Fixed Assets | |||
| Gross Block | 0.14 | 0.17 | 0.11 |
| Less: Accumulated Depreciation | 0.06 | 0.03 | 0.08 |
| Net Block | 0.08 | 0.14 | 0.03 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 8618.69 | 8642.34 | 530.62 |
| Current Assts.,Loans and Advances | |||
| Current Assets | 12.31 | 11.78 | 2.38 |
| Loans and Advances | 399.69 | 343.78 | 327.29 |
| Less: Current Liabilities and Provisions | 742.76 | 742.65 | 1.15 |
| Net Current Assets | -330.76 | -387.09 | 328.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 8288.01 | 8255.39 | 859.17 |
| Contingent Liabilities | 3.41 | 3.66 | 3.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JSW Holdings Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
