JSL INDUSTRIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	55.19	47.64	44.98	54.2	61.45
Other Income	0.26	0.24	0.36	0.22	0.82
Stock Adjustments	-2.42	1.22	1.06	-0.86	0.96
Total Income	53.03	49.1	46.4	53.56	63.23
EXPENDITURE :
Raw Materials	34	30.97	28.23	28.64	36.71
Excise Duty	0	0.01	0.15	6.47	6.48
Power and Fuel Cost	1.73	1.68	1.64	1.16	0.74
Other Manufacturing Expenses	1.11	0.68	0.73	1.15	1.37
Employee Cost	8.66	8.96	8.74	8.87	9.06
Selling and Administration Expenses	3.25	3.32	3.26	3.27	3.21
Miscellaneous Expenses	0.99	0.59	0.55	0.66	0.46
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	3.3	2.9	3.11	3.34	5.19
Interest and Financial Charges	0.91	0.93	0.8	1.01	1.35
Profit before Depreciation and Tax	2.39	1.97	2.31	2.33	3.84
Depreciation	1.68	1.62	1.61	1.6	1.74
Profit Before Tax	0.71	0.35	0.71	0.74	2.09
Tax	0.39	0.15	0.2	0.24	0.5
Profit After Tax	0.32	0.2	0.51	0.5	1.59
Adjustment below Net Profit	0	0	-0.9	0	0
P and L Balance brought forward	0.36	0.15	0.65	3.25	1.66
Appropriations	0	0	0.11	3.05	0
P and L Bal. carried down	0.68	0.36	0.15	0.7	3.25
Equity Dividend	0	0	0.11	0	0
Preference Dividend	0	0	0	0.05	0
Corporate Dividend Tax	0	0	0	0.01	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	2.75	1.74	4.53	3.98	14.28
Book Value	209.39	241.44	236.94	226.22	208.8
Extraordinary Items	0.01	0	0.09	-0.02	0.43

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

55.19

47.64

44.98

54.2

61.45

Other Income

0.26

0.24

0.36

0.22

0.82

Stock Adjustments

-2.42

1.22

1.06

-0.86

0.96

Total Income

53.03

49.1

46.4

53.56

63.23

EXPENDITURE :

Raw Materials

30.97

28.23

28.64

36.71

Excise Duty

0.01

0.15

6.47

6.48

Power and Fuel Cost

1.73

1.68

1.64

1.16

0.74

Other Manufacturing Expenses

1.11

0.68

0.73

1.15

1.37

Employee Cost

8.66

8.96

8.74

8.87

9.06

Selling and Administration Expenses

3.25

3.32

3.26

3.27

3.21

Miscellaneous Expenses

0.99

0.59

0.55

0.66

0.46

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

3.3

2.9

3.11

3.34

5.19

Interest and Financial Charges

0.91

0.93

0.8

1.01

1.35

Profit before Depreciation and Tax

2.39

1.97

2.31

2.33

3.84

Depreciation

1.68

1.62

1.61

1.6

1.74

Profit Before Tax

0.71

0.35

0.71

0.74

2.09

Tax

0.39

0.15

0.2

0.24

0.5

Profit After Tax

0.32

0.2

0.51

0.5

1.59

Adjustment below Net Profit

-0.9

P and L Balance brought forward

0.36

0.15

0.65

3.25

1.66

Appropriations

0.11

3.05

P and L Bal. carried down

0.68

0.36

0.15

0.7

3.25

Equity Dividend

0.11

Preference Dividend

0.05

Corporate Dividend Tax

0.01

Equity Dividend (%)

Earning Per Share (Rs.)

2.75

1.74

4.53

3.98

14.28

Book Value

209.39

241.44

236.94

226.22

208.8

Extraordinary Items

0.01

0.09

-0.02

0.43

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	3.1	3.1	1.12	2.62	1.12
Reserves and Surplus	23.41	27.17	25.33	26.02	24.15
Total Shareholders Funds	26.51	30.27	26.45	28.64	25.27
Secured Loans	1.21	6.33	6.96	4.76	5.71
Unsecured Loans	3.34	1.18	0.39	0.46	3.17
Total Debt	4.55	7.51	7.35	5.22	8.88
Total Liabilities	31.06	37.78	33.8	33.86	34.15
APPLICATION OF FUNDS :
Gross Block	33.78	33.16	31.93	31.59	29.18
Less: Accum. Depreciation	17.11	15.56	14.45	13.91	12.28
Net Block	16.67	17.6	17.48	17.68	16.9
Capital Work in Progress	0	0	0	0	0.61
Investments	6.67	7.14	7.17	7.17	7.17
Current Assets, Loans and Advances
Inventories	8.73	11.01	9.69	7.59	8.76
Sundry Debtors	4.98	7.31	5.66	4.82	7.06
Cash and Bank Balance	0.64	0.79	0.63	3.71	3.3
Loans and Advances	5.49	8.39	8.47	5.47	5.19
Less: Current Liab. and Prov.
Current Liabilities	11.23	12.56	13.33	11.2	13.01
Provisions	0.88	1.89	1.98	1.39	1.83
Net Current Assets	7.73	13.05	9.14	9	9.47
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	31.07	37.79	33.79	33.85	34.15
Contingent Liabilities	12.1	13.25	13.29	11.36	8.31

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

3.1

1.12

2.62

1.12

Reserves and Surplus

23.41

27.17

25.33

26.02

24.15

Total Shareholders Funds

26.51

30.27

26.45

28.64

25.27

Secured Loans

1.21

6.33

6.96

4.76

5.71

Unsecured Loans

3.34

1.18

0.39

0.46

3.17

Total Debt

4.55

7.51

7.35

5.22

8.88

Total Liabilities

31.06

37.78

33.8

33.86

34.15

APPLICATION OF FUNDS :

Gross Block

33.78

33.16

31.93

31.59

29.18

Less: Accum. Depreciation

17.11

15.56

14.45

13.91

12.28

Net Block

16.67

17.6

17.48

17.68

16.9

Capital Work in Progress

0.61

Investments

6.67

7.14

7.17

Current Assets, Loans and Advances

Inventories

8.73

11.01

9.69

7.59

8.76

Sundry Debtors

4.98

7.31

5.66

4.82

7.06

Cash and Bank Balance

0.64

0.79

0.63

3.71

3.3

Loans and Advances

5.49

8.39

8.47

5.47

5.19

Less: Current Liab. and Prov.

Current Liabilities

11.23

12.56

13.33

11.2

13.01

Provisions

0.88

1.89

1.98

1.39

1.83

Net Current Assets

7.73

13.05

9.14

9.47

Miscellaneous Expenses not w/o

Total Assets

31.07

37.79

33.79

33.85

34.15

Contingent Liabilities

12.1

13.25

13.29

11.36

8.31