- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 55.19 | 47.64 | 44.98 | 54.2 | 61.45 |
Other Income | 0.26 | 0.24 | 0.36 | 0.22 | 0.82 |
Stock Adjustments | -2.42 | 1.22 | 1.06 | -0.86 | 0.96 |
Total Income | 53.03 | 49.1 | 46.4 | 53.56 | 63.23 |
EXPENDITURE : | |||||
Raw Materials | 34 | 30.97 | 28.23 | 28.64 | 36.71 |
Excise Duty | 0 | 0.01 | 0.15 | 6.47 | 6.48 |
Power and Fuel Cost | 1.73 | 1.68 | 1.64 | 1.16 | 0.74 |
Other Manufacturing Expenses | 1.11 | 0.68 | 0.73 | 1.15 | 1.37 |
Employee Cost | 8.66 | 8.96 | 8.74 | 8.87 | 9.06 |
Selling and Administration Expenses | 3.25 | 3.32 | 3.26 | 3.27 | 3.21 |
Miscellaneous Expenses | 0.99 | 0.59 | 0.55 | 0.66 | 0.46 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.3 | 2.9 | 3.11 | 3.34 | 5.19 |
Interest and Financial Charges | 0.91 | 0.93 | 0.8 | 1.01 | 1.35 |
Profit before Depreciation and Tax | 2.39 | 1.97 | 2.31 | 2.33 | 3.84 |
Depreciation | 1.68 | 1.62 | 1.61 | 1.6 | 1.74 |
Profit Before Tax | 0.71 | 0.35 | 0.71 | 0.74 | 2.09 |
Tax | 0.39 | 0.15 | 0.2 | 0.24 | 0.5 |
Profit After Tax | 0.32 | 0.2 | 0.51 | 0.5 | 1.59 |
Adjustment below Net Profit | 0 | 0 | -0.9 | 0 | 0 |
P and L Balance brought forward | 0.36 | 0.15 | 0.65 | 3.25 | 1.66 |
Appropriations | 0 | 0 | 0.11 | 3.05 | 0 |
P and L Bal. carried down | 0.68 | 0.36 | 0.15 | 0.7 | 3.25 |
Equity Dividend | 0 | 0 | 0.11 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0.05 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.01 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.75 | 1.74 | 4.53 | 3.98 | 14.28 |
Book Value | 209.39 | 241.44 | 236.94 | 226.22 | 208.8 |
Extraordinary Items | 0.01 | 0 | 0.09 | -0.02 | 0.43 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.1 | 3.1 | 1.12 | 2.62 | 1.12 |
Reserves and Surplus | 23.41 | 27.17 | 25.33 | 26.02 | 24.15 |
Total Shareholders Funds | 26.51 | 30.27 | 26.45 | 28.64 | 25.27 |
Secured Loans | 1.21 | 6.33 | 6.96 | 4.76 | 5.71 |
Unsecured Loans | 3.34 | 1.18 | 0.39 | 0.46 | 3.17 |
Total Debt | 4.55 | 7.51 | 7.35 | 5.22 | 8.88 |
Total Liabilities | 31.06 | 37.78 | 33.8 | 33.86 | 34.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 33.78 | 33.16 | 31.93 | 31.59 | 29.18 |
Less: Accum. Depreciation | 17.11 | 15.56 | 14.45 | 13.91 | 12.28 |
Net Block | 16.67 | 17.6 | 17.48 | 17.68 | 16.9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.61 |
Investments | 6.67 | 7.14 | 7.17 | 7.17 | 7.17 |
Current Assets, Loans and Advances | |||||
Inventories | 8.73 | 11.01 | 9.69 | 7.59 | 8.76 |
Sundry Debtors | 4.98 | 7.31 | 5.66 | 4.82 | 7.06 |
Cash and Bank Balance | 0.64 | 0.79 | 0.63 | 3.71 | 3.3 |
Loans and Advances | 5.49 | 8.39 | 8.47 | 5.47 | 5.19 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 11.23 | 12.56 | 13.33 | 11.2 | 13.01 |
Provisions | 0.88 | 1.89 | 1.98 | 1.39 | 1.83 |
Net Current Assets | 7.73 | 13.05 | 9.14 | 9 | 9.47 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 31.07 | 37.79 | 33.79 | 33.85 | 34.15 |
Contingent Liabilities | 12.1 | 13.25 | 13.29 | 11.36 | 8.31 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JSL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %