- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 0.7 | 0.88 | 1.25 | 1.67 |
| Other Income | 0 | 0.09 | 0 | 0 |
| Stock Adjustments | 0 | -0.05 | 0 | 0 |
| Total Income | 0.7 | 0.92 | 1.25 | 1.67 |
| EXPENDITURE : | ||||
| Raw Materials | 0 | 0 | 0 | 0.01 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.02 | 0.04 |
| Other Manufacturing Expenses | 0.01 | 0 | 0.06 | 0.08 |
| Employee Cost | 0.22 | 0.27 | 0.23 | 0.28 |
| Selling and Administration Expenses | 0.1 | 0.12 | 0.13 | 0.32 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.37 | 0.5 | 0.77 | 0.9 |
| Interest and Financial Charges | 0.06 | 0.06 | 0 | 0 |
| Profit before Depreciation and Tax | 0.31 | 0.44 | 0.77 | 0.9 |
| Depreciation | 0.9 | 1.68 | 1.32 | 1.45 |
| Profit Before Tax | -0.59 | -1.23 | -0.55 | -0.55 |
| Tax | -0.06 | -0.15 | 0.37 | 0 |
| Profit After Tax | -0.53 | -1.08 | -0.92 | -0.55 |
| Adjustment below Net Profit | 0 | 0 | -0.25 | 0 |
| P and L Balance brought forward | -2.86 | -1.78 | -0.61 | -0.07 |
| Appropriations | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -3.39 | -2.86 | -1.78 | -0.61 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 |
| Book Value | 11.61 | 12.14 | 13.22 | 14.38 |
| Extraordinary Items | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 10.02 | 10.02 | 10.02 | 10.02 |
| Reserves and Surplus | 1.61 | 2.14 | 3.22 | 4.39 |
| Total Shareholders Funds | 11.63 | 12.16 | 13.24 | 14.41 |
| Secured Loans | 0.64 | 0.54 | 0.37 | 0.35 |
| Unsecured Loans | 0.15 | 0.1 | 0 | 0 |
| Total Debt | 0.79 | 0.64 | 0.37 | 0.35 |
| Total Liabilities | 12.42 | 12.8 | 13.61 | 14.76 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 13.88 | 13.88 | 13.82 | 18.13 |
| Less: Accum. Depreciation | 9.66 | 8.76 | 7.09 | 5.76 |
| Net Block | 4.22 | 5.12 | 6.73 | 12.37 |
| Capital Work in Progress | 7.39 | 6.58 | 5.07 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | ||||
| Inventories | 0 | 0 | 0.05 | 0.06 |
| Sundry Debtors | 0.36 | 0.62 | 1.13 | 1.12 |
| Cash and Bank Balance | 0.02 | 0.05 | 0.04 | 0.1 |
| Loans and Advances | 0.8 | 0.86 | 1.31 | 1.5 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 0.36 | 0.4 | 0.67 | 0.32 |
| Provisions | 0.02 | 0.02 | 0.06 | 0.06 |
| Net Current Assets | 0.8 | 1.11 | 1.8 | 2.4 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 12.41 | 12.81 | 13.6 | 14.77 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JOINTECA EDUCATION SOLUTIONS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
