- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 0.7 | 0.88 | 1.25 | 1.67 |
Other Income | 0 | 0.09 | 0 | 0 |
Stock Adjustments | 0 | -0.05 | 0 | 0 |
Total Income | 0.7 | 0.92 | 1.25 | 1.67 |
EXPENDITURE : | ||||
Raw Materials | 0 | 0 | 0 | 0.01 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.02 | 0.04 |
Other Manufacturing Expenses | 0.01 | 0 | 0.06 | 0.08 |
Employee Cost | 0.22 | 0.27 | 0.23 | 0.28 |
Selling and Administration Expenses | 0.1 | 0.12 | 0.13 | 0.32 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.37 | 0.5 | 0.77 | 0.9 |
Interest and Financial Charges | 0.06 | 0.06 | 0 | 0 |
Profit before Depreciation and Tax | 0.31 | 0.44 | 0.77 | 0.9 |
Depreciation | 0.9 | 1.68 | 1.32 | 1.45 |
Profit Before Tax | -0.59 | -1.23 | -0.55 | -0.55 |
Tax | -0.06 | -0.15 | 0.37 | 0 |
Profit After Tax | -0.53 | -1.08 | -0.92 | -0.55 |
Adjustment below Net Profit | 0 | 0 | -0.25 | 0 |
P and L Balance brought forward | -2.86 | -1.78 | -0.61 | -0.07 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -3.39 | -2.86 | -1.78 | -0.61 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 |
Book Value | 11.61 | 12.14 | 13.22 | 14.38 |
Extraordinary Items | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 10.02 | 10.02 | 10.02 | 10.02 |
Reserves and Surplus | 1.61 | 2.14 | 3.22 | 4.39 |
Total Shareholders Funds | 11.63 | 12.16 | 13.24 | 14.41 |
Secured Loans | 0.64 | 0.54 | 0.37 | 0.35 |
Unsecured Loans | 0.15 | 0.1 | 0 | 0 |
Total Debt | 0.79 | 0.64 | 0.37 | 0.35 |
Total Liabilities | 12.42 | 12.8 | 13.61 | 14.76 |
APPLICATION OF FUNDS : | ||||
Gross Block | 13.88 | 13.88 | 13.82 | 18.13 |
Less: Accum. Depreciation | 9.66 | 8.76 | 7.09 | 5.76 |
Net Block | 4.22 | 5.12 | 6.73 | 12.37 |
Capital Work in Progress | 7.39 | 6.58 | 5.07 | 0 |
Investments | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 0 | 0 | 0.05 | 0.06 |
Sundry Debtors | 0.36 | 0.62 | 1.13 | 1.12 |
Cash and Bank Balance | 0.02 | 0.05 | 0.04 | 0.1 |
Loans and Advances | 0.8 | 0.86 | 1.31 | 1.5 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 0.36 | 0.4 | 0.67 | 0.32 |
Provisions | 0.02 | 0.02 | 0.06 | 0.06 |
Net Current Assets | 0.8 | 1.11 | 1.8 | 2.4 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 12.41 | 12.81 | 13.6 | 14.77 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JOINTECA EDUCATION SOLUTIONS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %