- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.55 | 0.11 | 2.81 | 3.63 | 0.62 |
| Other Income | 1.8 | 0.59 | 0.46 | 0.18 | 0.28 |
| Stock Adjustments | 0 | -0.02 | -0.2 | -0.08 | 0.3 |
| Total Income | 2.35 | 0.68 | 3.07 | 3.73 | 1.2 |
| EXPENDITURE : | |||||
| Raw Materials | 1 | 0.05 | 2.26 | 2.81 | 0.73 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0.02 | 0 | 0.07 | 0.06 | 0.05 |
| Employee Cost | 0.23 | 0.1 | 0.19 | 0.15 | 0.09 |
| Selling and Administration Expenses | 0.87 | 0.37 | 0.35 | 0.56 | 0.2 |
| Miscellaneous Expenses | 0.11 | 0 | 0 | 0 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.1 | 0.15 | 0.2 | 0.15 | -0.24 |
| Interest and Financial Charges | 0.01 | 0.01 | 0.04 | 0.06 | 0 |
| Profit before Depreciation and Tax | 0.09 | 0.14 | 0.16 | 0.09 | -0.24 |
| Depreciation | 0.07 | 0.03 | 0.05 | 0.06 | 0.05 |
| Profit Before Tax | 0.02 | 0.11 | 0.1 | 0.04 | -0.29 |
| Tax | 0.02 | 0.03 | 0.04 | 0.02 | -0.09 |
| Profit After Tax | 0 | 0.08 | 0.06 | 0.02 | -0.2 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -0.02 | -0.1 | -0.17 | -0.19 | 0.02 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -0.02 | -0.02 | -0.1 | -0.17 | -0.19 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.01 | 0.13 | 0.1 | 0.02 | 0 |
| Book Value | 9.97 | 9.97 | 9.84 | 9.74 | 9.71 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
| Reserves and Surplus | -0.02 | -0.02 | -0.1 | -0.17 | -0.19 |
| Total Shareholders Funds | 6.47 | 6.47 | 6.39 | 6.32 | 6.3 |
| Secured Loans | 0.04 | 0.05 | 0.07 | 0.07 | 0 |
| Unsecured Loans | 0 | 0 | 0.09 | 0 | 0 |
| Total Debt | 0.04 | 0.05 | 0.16 | 0.07 | 0 |
| Total Liabilities | 6.51 | 6.52 | 6.55 | 6.39 | 6.3 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.6 | 0.29 | 0.28 | 0.27 | 0.17 |
| Less: Accum. Depreciation | 0.27 | 0.2 | 0.17 | 0.11 | 0.06 |
| Net Block | 0.33 | 0.09 | 0.11 | 0.16 | 0.11 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.02 | 0.01 | 0.02 | 0.23 | 0.3 |
| Sundry Debtors | 0.01 | 0.44 | 0.35 | 0.37 | 0.01 |
| Cash and Bank Balance | 0.01 | 0.02 | 0.09 | 0.08 | 0.92 |
| Loans and Advances | 6.21 | 6.29 | 6.07 | 5.67 | 4.98 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.06 | 0.31 | 0.08 | 0.09 | 0.01 |
| Provisions | 0 | 0.02 | 0.02 | 0.01 | 0.01 |
| Net Current Assets | 6.19 | 6.43 | 6.43 | 6.25 | 6.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6.52 | 6.52 | 6.54 | 6.41 | 6.3 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JLA Infraville Shoppers Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
