| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 13557.33 | 11816.86 | 9924.78 | 7643.86 | 7396.56 |
| Other Income | 95.8 | 100.39 | 70.25 | -14.22 | 1238.32 |
| Stock Adjustments | 217.72 | -141.23 | 205.5 | 153.92 | -235.54 |
| Total Income | 13870.85 | 11776.02 | 10200.53 | 7783.56 | 8399.34 |
| EXPENDITURE : | |||||
| Raw Materials | 9392.94 | 7360.5 | 5939.34 | 4681.5 | 4624.37 |
| Excise Duty | 0 | 179.12 | 646.12 | 500.25 | 448.6 |
| Power and Fuel Cost | 732.38 | 690.42 | 565.02 | 541.94 | 692.45 |
| Other Manufacturing Expenses | 1925.4 | 1479.37 | 1313.47 | 1053.66 | 550.01 |
| Employee Cost | 211.91 | 196.28 | 154.05 | 134.34 | 159.48 |
| Selling and Administration Expenses | 319.19 | 391.69 | 320.46 | 291.31 | 297.02 |
| Miscellaneous Expenses | 78.95 | 73.01 | 33.47 | 22.05 | 20.68 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1210.08 | 1405.63 | 1228.6 | 558.51 | 1606.72 |
| Interest and Financial Charges | 636.87 | 566.06 | 787.88 | 1029.97 | 942.49 |
| Profit before Depreciation and Tax | 573.21 | 839.57 | 440.72 | -471.46 | 664.23 |
| Depreciation | 351.5 | 320.03 | 325.21 | 316.16 | 411.11 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 221.71 | 519.54 | 115.51 | -787.62 | 253.13 |
| Tax | 76.6 | 174.04 | 32.47 | -231.51 | 0.02 |
| Profit After Tax | 145.11 | 345.5 | 83.04 | -556.11 | 253.11 |
| Minority Interest after PAT | 2.73 | 2.53 | 1.47 | 0 | 0.28 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0.03 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 142.38 | 342.97 | 81.57 | -556.08 | 252.83 |
| Adjustment below Net Profit | 2.12 | 0.16 | -0.49 | 1.12 | 98.75 |
| P and L Balance brought forward | 1187.89 | 842.26 | 792.67 | 1341.35 | -1044.6 |
| Appropriations | -19.62 | -2.5 | -2.5 | 0 | -1.88 |
| P and L Bal. carried down | 1352.01 | 1187.89 | 876.25 | 786.39 | -691.14 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.97 | 7.16 | 2.04 | 0 | 11.17 |
| Book Value | 52.72 | 50.09 | 43.55 | 58.21 | -7.45 |
| Extraordinary Items | 0.23 | 1.03 | 18.41 | -0.03 | 1207.26 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 790.76 | 702.34 | 79.89 | 46.24 | 412.42 |
| Reserves and Surplus | 2494.98 | 2369.36 | 1734.1 | 1665.88 | -213.82 |
| Total Shareholders Funds | 3285.74 | 3071.7 | 1813.99 | 1712.12 | 198.6 |
| Secured Loans | 2684.78 | 3415.87 | 5402.56 | 10149.81 | 11267.44 |
| Unsecured Loans | 1385.3 | 1404.83 | 624.71 | 286.44 | 238.04 |
| Total Debt | 4070.08 | 4820.7 | 6027.27 | 10436.25 | 11505.48 |
| Minority Interest | 11.72 | 8.99 | 6.07 | 4.82 | 3.82 |
| Total Liabilities | 7367.54 | 7901.39 | 7847.33 | 12153.19 | 11707.9 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7862.78 | 7501.9 | 7455.4 | 7351.97 | 9710.52 |
| Less: Accum. Depreciation | 1518.05 | 1159.41 | 846.81 | 488.96 | 2158.78 |
| Net Block | 6344.73 | 6342.49 | 6608.59 | 6863.01 | 7551.74 |
| Capital Work in Progress | 29.14 | 143.75 | 29.23 | 69.99 | 144.5 |
| Investments | 453.84 | 438.82 | 403.68 | 392.64 | 14.36 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2414.61 | 2384.47 | 2096.54 | 1912.73 | 1957.85 |
| Sundry Debtors | 919.38 | 906.81 | 889.52 | 935.51 | 1084.6 |
| Cash and Bank Balance | 45.22 | 62.98 | 51.41 | 79.98 | 47.54 |
| Loans and Advances | 1616.63 | 1701.6 | 1997.42 | 5744.01 | 4300.32 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4453.82 | 4079.19 | 4228.51 | 3844.16 | 3390.7 |
| Provisions | 2.19 | 0.34 | 0.55 | 0.52 | 2.3 |
| Net Current Assets | 539.83 | 976.33 | 805.83 | 4827.55 | 3997.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7367.54 | 7901.39 | 7847.33 | 12153.19 | 11707.91 |
| Contingent Liabilities | 4089.06 | 4891.48 | 3887.73 | 1243.96 | 1077.64 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL STAINLESS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
