| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 12117 | 8564.33 | 7343.06 | 7940.41 | 8519.55 |
| Other Income | 524.07 | 127.74 | 318.31 | 188.2 | 135.14 |
| Stock Adjustments | 108.12 | 257.88 | 6.91 | -13.42 | 353.36 |
| Total Income | 12749.19 | 8949.95 | 7668.28 | 8115.19 | 9008.05 |
| EXPENDITURE : | |||||
| Raw Materials | 7574.09 | 5158.08 | 3818.01 | 4279.51 | 4601.28 |
| Excise Duty | 0 | 57.71 | 272.94 | 237.83 | 311.72 |
| Power and Fuel Cost | 513.85 | 436.44 | 386.09 | 365.74 | 400.86 |
| Other Manufacturing Expenses | 715.93 | 632.01 | 792.16 | 843.67 | 1263.64 |
| Employee Cost | 914.17 | 757.27 | 784.29 | 789.34 | 664.95 |
| Selling and Administration Expenses | 894.33 | 596 | 501.47 | 596.51 | 614.24 |
| Miscellaneous Expenses | 149.98 | 247.66 | 106.02 | 143.72 | 121.55 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1986.85 | 1064.77 | 1007.29 | 858.87 | 1029.82 |
| Interest and Financial Charges | 615.23 | 579.15 | 568.63 | 678.85 | 605.64 |
| Profit before Depreciation and Tax | 1371.62 | 485.62 | 438.66 | 180.02 | 424.18 |
| Depreciation | 396.28 | 363.48 | 337.41 | 327.94 | 335.48 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 975.34 | 122.14 | 101.26 | -147.92 | 88.7 |
| Tax | 211.62 | 133.12 | 62.74 | -67.72 | 116.11 |
| Profit After Tax | 763.72 | -10.98 | 38.52 | -80.2 | -27.41 |
| Minority Interest after PAT | -86.44 | -189.48 | -75.25 | -40.04 | -12.94 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 850.16 | 178.5 | 113.77 | -40.16 | -14.47 |
| Adjustment below Net Profit | -8.39 | -6.54 | 173.49 | -230.47 | 0 |
| P and L Balance brought forward | 1478.51 | 1342.11 | 1096.91 | 5332.09 | 0 |
| Appropriations | 40.7 | 35.56 | 42.07 | 0 | -14.47 |
| P and L Bal. carried down | 2279.58 | 1478.51 | 1342.11 | 5061.46 | 0 |
| Equity Dividend | 38.37 | 31.98 | 38.49 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 100 | 60 | 50 | 50 | 50 |
| Earning Per Share (Rs.) | 26.59 | 5.58 | 3.56 | 0 | 0 |
| Book Value | 196.47 | 171.89 | 168.44 | 168.2 | 185.84 |
| Extraordinary Items | 275.01 | 9.12 | 14.28 | -19.29 | 75.32 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 63.95 | 63.95 | 63.95 | 60.91 | 58.01 |
| Reserves and Surplus | 6218.41 | 5432.45 | 5322.19 | 5061.46 | 5332.09 |
| Total Shareholders Funds | 6282.36 | 5496.4 | 5386.14 | 5122.37 | 5390.1 |
| Secured Loans | 4264.12 | 4579.01 | 4415.38 | 5887.85 | 4544.29 |
| Unsecured Loans | 1684.07 | 2029.34 | 2085.63 | 1950.88 | 3888.24 |
| Total Debt | 5948.19 | 6608.35 | 6501.01 | 7838.73 | 8432.53 |
| Minority Interest | -382.25 | -296.4 | -126.6 | -5.98 | 44.94 |
| Total Liabilities | 11848.3 | 11808.35 | 11760.55 | 12955.12 | 13867.57 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 8858.22 | 8450.85 | 8490.16 | 8713.4 | 8678.85 |
| Less: Accum. Depreciation | 1695.44 | 1330.66 | 1035.5 | 736.09 | 440.17 |
| Net Block | 7162.78 | 7120.19 | 7454.66 | 7977.31 | 8238.68 |
| Capital Work in Progress | 259.79 | 126.38 | 101.93 | 254.44 | 530.89 |
| Investments | 190.39 | 110.24 | 119.05 | 153.62 | 308.57 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3187.49 | 2463.11 | 2309.84 | 2465.62 | 2988.1 |
| Sundry Debtors | 2212.61 | 1929.79 | 1370.43 | 1745.67 | 2042.48 |
| Cash and Bank Balance | 231.51 | 143.69 | 132.41 | 208.38 | 333.14 |
| Loans and Advances | 2371.62 | 2143.31 | 2162.68 | 2387.77 | 2212.33 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3708.54 | 2184.21 | 1877.8 | 2213.69 | 2780.26 |
| Provisions | 59.36 | 44.16 | 12.64 | 24 | 6.35 |
| Net Current Assets | 4235.33 | 4451.53 | 4084.92 | 4569.75 | 4789.44 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11848.29 | 11808.34 | 11760.56 | 12955.12 | 13867.58 |
| Contingent Liabilities | 2466.19 | 2464.41 | 1447.44 | 2410.69 | 1896.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL SAW LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
