| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3726.21 | 6512.48 | 7291.72 | 7487.55 | 7821.08 |
| Other Income | 72.91 | 232.38 | 91.49 | 7.01 | 14.01 |
| Stock Adjustments | 64.85 | 61.83 | 72.2 | 30.28 | -69.82 |
| Total Income | 3863.97 | 6806.69 | 7455.41 | 7524.84 | 7765.27 |
| EXPENDITURE : | |||||
| Raw Materials | 2632.33 | 3736.72 | 3861.44 | 3965.97 | 4515.65 |
| Excise Duty | 0 | 64.53 | 276.86 | 262.75 | 263.67 |
| Power and Fuel Cost | 271.35 | 378.99 | 388.41 | 376.35 | 387.89 |
| Other Manufacturing Expenses | 143.4 | 381.69 | 460.57 | 458.27 | 448.26 |
| Employee Cost | 92.7 | 787.88 | 969.91 | 900.83 | 934.18 |
| Selling and Administration Expenses | 182.66 | 544.24 | 670.94 | 561.5 | 499.04 |
| Miscellaneous Expenses | 628.16 | 237.9 | 46.71 | 11.8 | 168.15 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -86.64 | 674.74 | 780.56 | 987.36 | 548.43 |
| Interest and Financial Charges | 50.24 | 121.39 | 111.04 | 105.74 | 91.4 |
| Profit before Depreciation and Tax | -136.88 | 553.35 | 669.52 | 881.62 | 457.03 |
| Depreciation | 103.92 | 255.16 | 284.51 | 245.29 | 229.27 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -240.81 | 298.2 | 385.01 | 636.33 | 227.76 |
| Tax | 167.84 | 145.82 | 115.61 | 180.55 | 45.87 |
| Profit After Tax | -408.65 | 152.38 | 269.4 | 455.78 | 181.89 |
| Minority Interest after PAT | 0 | 67.17 | 81.96 | 117.91 | 9.38 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | -0.28 |
| Profit after Minority Interest and P/L of Assoc. Co. | -408.65 | 85.21 | 187.44 | 337.88 | 172.23 |
| Adjustment below Net Profit | -0.9 | 297.43 | -0.89 | -0.86 | 0.08 |
| P and L Balance brought forward | 1546.34 | 1172.73 | 990.56 | 662.31 | 513.22 |
| Appropriations | 4.38 | 9.03 | 4.38 | 4.2 | 30.06 |
| P and L Bal. carried down | 1132.41 | 1546.34 | 1172.73 | 995.13 | 655.47 |
| Equity Dividend | 4.38 | 9.03 | 4.38 | 4.2 | 4.2 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.86 |
| Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 0 | 19.46 | 42.81 | 77.16 | 39.14 |
| Book Value | 515.46 | 565.69 | 540.27 | 506.13 | 405.41 |
| Extraordinary Items | -182.71 | -13.31 | 16.52 | 8.73 | -57.72 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 43.79 | 43.79 | 43.79 | 43.79 | 43.79 |
| Reserves and Surplus | 2213.22 | 2433.18 | 2321.85 | 2172.38 | 1731.35 |
| Total Shareholders Funds | 2257.01 | 2476.97 | 2365.64 | 2216.17 | 1775.14 |
| Secured Loans | 974.06 | 798.83 | 1667.68 | 1600.42 | 1574.21 |
| Unsecured Loans | 413.53 | 433.39 | 658.29 | 620.17 | 473.24 |
| Total Debt | 1387.59 | 1232.22 | 2325.97 | 2220.59 | 2047.45 |
| Minority Interest | 0 | 0 | 727.37 | 699.13 | 468.29 |
| Total Liabilities | 3644.6 | 3709.19 | 5418.98 | 5135.89 | 4290.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2404.43 | 2052.24 | 3595.94 | 3265.75 | 3742.69 |
| Less: Accum. Depreciation | 344.58 | 266.05 | 487.42 | 251.29 | 1288.5 |
| Net Block | 2059.85 | 1786.19 | 3108.52 | 3014.46 | 2454.19 |
| Capital Work in Progress | 31.45 | 14.85 | 316.09 | 388.77 | 539.76 |
| Investments | 1389.62 | 1541.94 | 900.83 | 727.11 | 544.07 |
| Current Assets, Loans and Advances | |||||
| Inventories | 493.7 | 428.58 | 1159.49 | 1109.04 | 963.17 |
| Sundry Debtors | 144.66 | 151.01 | 663.95 | 732.34 | 703.21 |
| Cash and Bank Balance | 59.96 | 88.5 | 106.8 | 158.27 | 125.39 |
| Loans and Advances | 467.56 | 542.04 | 867.63 | 669.31 | 493.04 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1002.18 | 843.89 | 1613.78 | 1550.93 | 1435.85 |
| Provisions | 0.02 | 0.03 | 90.54 | 112.47 | 96.12 |
| Net Current Assets | 163.68 | 366.21 | 1093.55 | 1005.56 | 752.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3644.6 | 3709.19 | 5418.99 | 5135.9 | 4290.86 |
| Contingent Liabilities | 54.33 | 54.68 | 66.29 | 265.67 | 971.87 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL POLY FILMS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
