| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0 | 1420.86 | 20.68 |
| Other Income | 3.22 | 0.81 | 4.71 | 12.73 | 5.79 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3.22 | 0.81 | 4.71 | 1433.59 | 26.47 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 981.46 | 15.53 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 13.58 | 0.54 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 107.07 | 1.28 |
| Employee Cost | 0.18 | 0.2 | 0.21 | 39.61 | 2.08 |
| Selling and Administration Expenses | 0.38 | 0.19 | 0.24 | 37.43 | 1.02 |
| Miscellaneous Expenses | 0.86 | 1.17 | 3.6 | 18.37 | 1.69 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1.78 | -0.78 | 0.63 | 236.07 | 4.34 |
| Interest and Financial Charges | 0 | 0 | 0.57 | 750.15 | 60.16 |
| Profit before Depreciation and Tax | 1.78 | -0.78 | 0.06 | -514.08 | -55.82 |
| Depreciation | 0.07 | 0.07 | 0.07 | 169.46 | 4.98 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1.71 | -0.86 | 0 | -683.54 | -60.79 |
| Tax | 1.43 | 0.06 | 0.04 | -292.22 | 0.35 |
| Profit After Tax | 0.28 | -0.92 | -0.04 | -391.32 | -61.14 |
| Minority Interest after PAT | 0 | 0 | 0 | -143.66 | -32.3 |
| Profit/Loss of Associate Company | -0.11 | -1.49 | 0 | 36.51 | -1.96 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.17 | -2.4 | -0.04 | -211.15 | -30.8 |
| Adjustment below Net Profit | 0 | -14.05 | -34.64 | 0 | -41.32 |
| P and L Balance brought forward | -85.68 | -69.23 | -187.79 | 23.46 | 95.77 |
| Appropriations | 0 | 0 | -153.24 | 0.1 | 0.19 |
| P and L Bal. carried down | -85.51 | -85.68 | -69.23 | -187.79 | 23.46 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.16 | 0 | 0 | 0 | 0 |
| Book Value | 15.22 | 15.06 | 31.1 | -74.32 | 131.51 |
| Extraordinary Items | 0.38 | -1.02 | 0.49 | 0.16 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 76.66 | 76.66 | 76.66 | 57.66 | 57.66 |
| Reserves and Surplus | 5.36 | 5.19 | 21.64 | -86.5 | 124.65 |
| Total Shareholders Funds | 82.02 | 81.85 | 98.3 | -28.84 | 182.31 |
| Secured Loans | 0 | 0 | 0 | 5795.66 | 4572.1 |
| Unsecured Loans | 0.03 | 0.02 | 0.01 | 3.38 | 778.94 |
| Total Debt | 0.03 | 0.02 | 0.01 | 5799.04 | 5351.04 |
| Minority Interest | 0 | 0 | 0 | 1178.28 | 1049.15 |
| Total Liabilities | 82.05 | 81.87 | 98.31 | 6948.48 | 6582.5 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.27 | 5.48 | 5.48 | 6972.06 | 6746.14 |
| Less: Accum. Depreciation | 0.3 | 0.52 | 0.46 | 186.79 | 17.46 |
| Net Block | 3.97 | 4.96 | 5.02 | 6785.27 | 6728.68 |
| Capital Work in Progress | 0 | 0 | 0 | 18.43 | 18.83 |
| Investments | 40.72 | 38.94 | 55.35 | 92.16 | 57.66 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 157.63 | 91.59 |
| Sundry Debtors | 0 | 0 | 0 | 88.18 | 14.95 |
| Cash and Bank Balance | 0.06 | 0.13 | 0.12 | 128.81 | 135.01 |
| Loans and Advances | 58.56 | 57.45 | 57.39 | 461.61 | 167.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 20.25 | 19.5 | 19.53 | 783.2 | 631.03 |
| Provisions | 1.01 | 0.1 | 0.04 | 0.41 | 0.2 |
| Net Current Assets | 37.36 | 37.98 | 37.94 | 52.62 | -222.67 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 82.05 | 81.88 | 98.31 | 6948.48 | 6582.5 |
| Contingent Liabilities | 0 | 0 | 20.26 | 337.1 | 301.05 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL PHOTO LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
