- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Rooms,Restaurants,Services and Others | 38.03 | 33.78 | 36.15 | 36.01 | 31.74 |
Other Income | 0.15 | 1.03 | 0.22 | 0.09 | 0.15 |
Total Income | 38.18 | 34.81 | 36.37 | 36.1 | 31.89 |
EXPENDITURE : | |||||
Food, Bevarages and Provisions Consumed | 6.19 | 6.11 | 6.89 | 8.28 | 6.85 |
Power and Fuel Cost | 2.94 | 2.82 | 2.67 | 3.09 | 2.71 |
Employee Cost | 8.15 | 6.7 | 5.97 | 4.82 | 4.63 |
Other Operating and General Expenses | 8.75 | 6.72 | 7.15 | 6.83 | 5.91 |
Miscellaneous Expenses | 0.22 | 0.55 | 0.19 | 0.53 | 0.65 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 11.93 | 11.91 | 13.5 | 12.55 | 11.15 |
Interest and Financial Charges | 4.75 | 4.84 | 6.11 | 5.37 | 4.86 |
Profit before Depreciation and Tax | 7.18 | 7.07 | 7.39 | 7.18 | 6.29 |
Depreciation | 5.54 | 6.76 | 6.16 | 4.36 | 3.91 |
Profit Before Tax | 1.65 | 0.31 | 1.23 | 2.82 | 2.38 |
Tax | 0.15 | -0.61 | 1.02 | 1.18 | 0.8 |
Profit After Tax | 1.5 | 0.92 | 0.21 | 1.64 | 1.58 |
Adjustment below net profit | 0.04 | -0.05 | 0.03 | 0 | -1.38 |
P and L Balance brought forward | 10.08 | 9.75 | 10.09 | 8.75 | 9.43 |
Appropriations | 0 | 0.54 | 0.58 | 0.88 | 0.88 |
P and L Bal. carried down | 11.61 | 10.08 | 9.75 | 9.52 | 8.75 |
Equity Dividend | 0 | 0.58 | 0.58 | 0.48 | 0.48 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.1 | 0.1 |
Equity Dividend (%) | 0 | 0 | 8 | 8 | 8 |
Earning Per Share (Rs.) | 2.49 | 1.53 | 0.35 | 2.58 | 2.47 |
Book Value | 44.41 | 41.86 | 41.36 | 40.92 | 39.14 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6 | 6 | 6 | 6 | 6 |
Reserves and Surplus | 20.65 | 19.11 | 18.81 | 18.55 | 17.48 |
Total Shareholders Funds | 26.65 | 25.11 | 24.81 | 24.55 | 23.48 |
Secured Loans | 45.92 | 46.37 | 47.18 | 48.4 | 42.43 |
Unsecured Loans | 7.15 | 9.52 | 7.76 | 7.72 | 6.36 |
Shop Security Deposits | 0 | 0 | 0 | 0 | 0 |
Total Debt | 53.07 | 55.89 | 54.94 | 56.12 | 48.79 |
Total Liabilities | 79.72 | 81 | 79.75 | 80.67 | 72.27 |
APPLICATION OF FUNDS : | |||||
Gross Block | 88.29 | 86.24 | 83.4 | 109.37 | 80.1 |
Less: Accum. Depreciation | 12.28 | 6.75 | 6.06 | 30.47 | 26.2 |
Net Block | 76.01 | 79.49 | 77.34 | 78.9 | 53.9 |
Capital Work in Progress | 0 | 0 | 0.25 | 0 | 16.24 |
Investments | 0.04 | 0.02 | 0.06 | 0.03 | 0.03 |
Current Assets, Loans and Advances | |||||
Inventories | 6.1 | 5.9 | 5.26 | 4.43 | 4.21 |
Sundry Debtors | 1.54 | 1.37 | 1.15 | 2.1 | 1.75 |
Cash and Bank | 0.61 | 0.28 | 1.54 | 1.38 | 0.86 |
Loans and Advances | 3.45 | 2.3 | 2.74 | 1.42 | 2.25 |
Less: Current Liabilties and Provisions | |||||
Current Liabilities | 7.74 | 7.94 | 8.21 | 6.39 | 5.16 |
Provisions | 0.29 | 0.42 | 0.37 | 1.2 | 1.8 |
Net Current Assets | 3.67 | 1.49 | 2.11 | 1.74 | 2.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 79.72 | 81 | 79.76 | 80.67 | 72.28 |
Contingent Liabilities | 2.09 | 2.12 | 2.12 | 0.19 | 0.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL HOTELS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %