- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 21.52 | 20.46 |
Other Income | 0.46 | 0.11 |
Stock Adjustments | -1.51 | 0.46 |
Total Income | 20.47 | 21.03 |
EXPENDITURE : | ||
Raw Materials | 16.27 | 16.52 |
Excise Duty | 0 | 0.54 |
Power and Fuel Cost | 0.34 | 0.36 |
Other Manufacturing Expenses | 0.26 | 0.37 |
Employee Cost | 0.38 | 0.37 |
Selling and Administration Expenses | 1.07 | 0.76 |
Miscellaneous Expenses | 0.28 | 0.5 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.89 | 1.58 |
Interest and Financial Charges | 0.5 | 0.56 |
Profit before Depreciation and Tax | 1.39 | 1.02 |
Depreciation | 0.73 | 0.54 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 0.66 | 0.48 |
Tax | 0.18 | 0.08 |
Profit After Tax | 0.48 | 0.4 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.48 | 0.4 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 0.43 | 0.03 |
Appropriations | 0.17 | 0 |
P and L Bal. carried down | 0.73 | 0.43 |
Equity Dividend | 0.14 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0.03 | 0 |
Equity Dividend (%) | 2 | 0 |
Earning Per Share (Rs.) | 0.68 | 0.57 |
Book Value | 19.38 | 18.95 |
Extraordinary Items | 0.02 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 7.03 | 7.03 |
Reserves and Surplus | 6.6 | 6.29 |
Total Shareholders Funds | 13.63 | 13.32 |
Secured Loans | 3.65 | 4 |
Unsecured Loans | 0.66 | 0.36 |
Total Debt | 4.31 | 4.36 |
Minority Interest | 0 | 0 |
Total Liabilities | 17.94 | 17.68 |
APPLICATION OF FUNDS : | ||
Gross Block | 6.93 | 5.22 |
Less: Accum. Depreciation | 2.15 | 1.45 |
Net Block | 4.78 | 3.77 |
Capital Work in Progress | 0 | 0 |
Investments | 0 | 0 |
Current Assets, Loans and Advances | ||
Inventories | 3.99 | 5.86 |
Sundry Debtors | 6.16 | 1.01 |
Cash and Bank Balance | 0.76 | 0.72 |
Loans and Advances | 6.3 | 2.72 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 8.18 | 0.39 |
Provisions | 0.45 | 0.13 |
Net Current Assets | 8.58 | 9.79 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 13.36 | 13.56 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jigar Cables
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %