Jhandewala Foods

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	154.89	177.88	148.6	142.67	139.96
Other Income	0.08	0.09	0.06	0.08	1.55
Stock Adjustments	-5.82	5.21	2.07	4.99	-1.36
Total Income	149.15	183.18	150.73	147.74	140.15
EXPENDITURE :
Raw Materials	149.42	167.57	137.81	138.17	130.89
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.08	0.06	0.07	0	0
Other Manufacturing Expenses	0.72	0.7	0.45	0	0
Employee Cost	2.15	1.83	1.87	1.64	1.51
Selling and Administration Expenses	1.71	2.45	1.38	2.12	1.85
Miscellaneous Expenses	6.68	0.11	0.26	0	0.06
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	-11.63	10.46	8.88	5.82	5.84
Interest and Financial Charges	5.8	4.97	4.83	3.92	3.18
Profit before Depreciation and Tax	-17.43	5.49	4.05	1.9	2.66
Depreciation	0.51	0.4	0.39	0.39	0.38
Profit Before Tax	-17.94	5.09	3.67	1.51	2.28
Tax	-2.07	1.92	1.41	0.57	0.51
Profit After Tax	-15.87	3.17	2.26	0.94	1.77
Adjustment below Net Profit	0	0	0	0	0
P and L Balance brought forward	9.06	5.89	3.63	2.49	2.8
Appropriations	0	0	0	0	2.09
P and L Bal. carried down	-6.81	9.06	5.89	3.42	2.49
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0	3.09	7.22	3	5.65
Book Value	16.25	31.72	42.75	34.86	31.86
Extraordinary Items	-6.33	0	-0.1	0.01	0.92

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

154.89

177.88

148.6

142.67

139.96

Other Income

0.08

0.09

0.06

0.08

1.55

Stock Adjustments

-5.82

5.21

2.07

4.99

-1.36

Total Income

149.15

183.18

150.73

147.74

140.15

EXPENDITURE :

Raw Materials

149.42

167.57

137.81

138.17

130.89

Excise Duty

Power and Fuel Cost

0.08

0.06

0.07

Other Manufacturing Expenses

0.72

0.7

0.45

Employee Cost

2.15

1.83

1.87

1.64

1.51

Selling and Administration Expenses

1.71

2.45

1.38

2.12

1.85

Miscellaneous Expenses

6.68

0.11

0.26

0.06

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

-11.63

10.46

8.88

5.82

5.84

Interest and Financial Charges

5.8

4.97

4.83

3.92

3.18

Profit before Depreciation and Tax

-17.43

5.49

4.05

1.9

2.66

Depreciation

0.51

0.4

0.39

0.38

Profit Before Tax

-17.94

5.09

3.67

1.51

2.28

Tax

-2.07

1.92

1.41

0.57

0.51

Profit After Tax

-15.87

3.17

2.26

0.94

1.77

Adjustment below Net Profit

P and L Balance brought forward

9.06

5.89

3.63

2.49

2.8

Appropriations

2.09

P and L Bal. carried down

-6.81

9.06

5.89

3.42

2.49

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

3.09

7.22

5.65

Book Value

16.25

31.72

42.75

34.86

31.86

Extraordinary Items

-6.33

-0.1

0.01

0.92

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.26	10.26	3.13	3.13	3.13
Reserves and Surplus	6.41	22.28	10.24	7.78	6.84
Total Shareholders Funds	16.67	32.54	13.37	10.91	9.97
Secured Loans	47.15	44.11	31.71	2.86	1.4
Unsecured Loans	9.74	4.73	5.23	35.52	26.94
Total Debt	56.89	48.84	36.94	38.38	28.34
Total Liabilities	73.56	81.38	50.31	49.29	38.31
APPLICATION OF FUNDS :
Gross Block	7.11	5.95	5.62	4.01	4.37
Less: Accum. Depreciation	2.66	2.15	1.76	0	0
Net Block	4.45	3.8	3.86	4.01	4.37
Capital Work in Progress	0	0	0	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	31.31	35.82	24.54	20.72	19.33
Sundry Debtors	50.65	46.12	30.78	30.8	22.81
Cash and Bank Balance	1.81	1.53	0.39	1.64	0.64
Loans and Advances	3.98	3.1	1.48	1.03	1.39
Less: Current Liab. and Prov.
Current Liabilities	12.3	6.89	9.29	8.35	9.66
Provisions	6.35	2.08	1.44	0.57	0.58
Net Current Assets	69.1	77.6	46.46	45.27	33.93
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	73.55	81.4	50.32	49.28	38.3
Contingent Liabilities	2.3	5.38	3.91	5.05	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.26

3.13

Reserves and Surplus

6.41

22.28

10.24

7.78

6.84

Total Shareholders Funds

16.67

32.54

13.37

10.91

9.97

Secured Loans

47.15

44.11

31.71

2.86

1.4

Unsecured Loans

9.74

4.73

5.23

35.52

26.94

Total Debt

56.89

48.84

36.94

38.38

28.34

Total Liabilities

73.56

81.38

50.31

49.29

38.31

APPLICATION OF FUNDS :

Gross Block

7.11

5.95

5.62

4.01

4.37

Less: Accum. Depreciation

2.66

2.15

1.76

Net Block

4.45

3.8

3.86

4.01

4.37

Capital Work in Progress

Investments

Current Assets, Loans and Advances

Inventories

31.31

35.82

24.54

20.72

19.33

Sundry Debtors

50.65

46.12

30.78

30.8

22.81

Cash and Bank Balance

1.81

1.53

0.39

1.64

0.64

Loans and Advances

3.98

3.1

1.48

1.03

1.39

Less: Current Liab. and Prov.

Current Liabilities

12.3

6.89

9.29

8.35

9.66

Provisions

6.35

2.08

1.44

0.57

0.58

Net Current Assets

69.1

77.6

46.46

45.27

33.93

Miscellaneous Expenses not w/o

Total Assets

73.55

81.4

50.32

49.28

38.3

Contingent Liabilities

2.3

5.38

3.91

5.05

Jhandewala Foods

Enjoy Lifetime Free Delivery Trade