- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 21.42 | 20.92 | 23.56 | 24.67 | 25.71 |
Other Income | 1.97 | 4.45 | 4.82 | 0.78 | 3.92 |
Stock Adjustments | 0.05 | -0.04 | -0.01 | 0.09 | -0.23 |
Total Income | 23.44 | 25.33 | 28.37 | 25.54 | 29.4 |
EXPENDITURE : | |||||
Raw Materials | 1.13 | 1.26 | 1 | 1.13 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.31 | 0.38 | 0.47 | 0.64 | 0.65 |
Other Manufacturing Expenses | 1.27 | 0.69 | 1.04 | 1.32 | 2.82 |
Employee Cost | 9.58 | 8.76 | 9.65 | 9.12 | 9.6 |
Selling and Administration Expenses | 9.33 | 9.79 | 9.8 | 8.95 | 9.74 |
Miscellaneous Expenses | 1.79 | 2.26 | 2.26 | 0.96 | 0.76 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.03 | 2.17 | 4.16 | 3.41 | 5.82 |
Interest and Financial Charges | 0.06 | 0.04 | 0.04 | 0.05 | 0.04 |
Profit before Depreciation and Tax | -0.03 | 2.13 | 4.12 | 3.36 | 5.78 |
Depreciation | 2.15 | 2.04 | 2.21 | 2.46 | 2.45 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2.18 | 0.09 | 1.92 | 0.9 | 3.32 |
Tax | -1.02 | -0.37 | 0.14 | 0.23 | 1.01 |
Profit After Tax | -1.16 | 0.46 | 1.78 | 0.67 | 2.31 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -1.16 | 0.46 | 1.78 | 0.67 | 2.31 |
Adjustment below Net Profit | 0.11 | -0.13 | -0.43 | 0 | -0.29 |
P and L Balance brought forward | 27.92 | 27.58 | 26.24 | 25.85 | 24.54 |
Appropriations | 0 | 0 | 0 | 0 | 0.71 |
P and L Bal. carried down | 26.86 | 27.92 | 27.58 | 26.52 | 25.85 |
Equity Dividend | 0 | 0 | 0 | 0 | 0.59 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.12 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 10 |
Earning Per Share (Rs.) | 0 | 0.78 | 3.01 | 1.13 | 3.71 |
Book Value | 75.19 | 76.98 | 76.36 | 74.55 | 73.42 |
Extraordinary Items | 0.32 | 3.4 | 3.15 | -0.06 | 0.1 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.91 | 5.91 | 5.9 | 5.9 | 5.9 |
Reserves and Surplus | 38.51 | 39.57 | 39.14 | 38.07 | 37.41 |
Total Shareholders Funds | 44.42 | 45.48 | 45.04 | 43.97 | 43.31 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.94 | 2.76 | 2.48 | 2.79 | 3.03 |
Total Debt | 2.94 | 2.76 | 2.48 | 2.79 | 3.03 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 47.36 | 48.24 | 47.52 | 46.76 | 46.34 |
APPLICATION OF FUNDS : | |||||
Gross Block | 38.92 | 36.61 | 36.73 | 39.96 | 38.5 |
Less: Accum. Depreciation | 15.06 | 13.29 | 13.36 | 16.97 | 14.61 |
Net Block | 23.86 | 23.32 | 23.37 | 22.99 | 23.89 |
Capital Work in Progress | 0.09 | 0.01 | 1.01 | 0.28 | 0.45 |
Investments | 14.65 | 16.36 | 17.2 | 12.77 | 11.93 |
Current Assets, Loans and Advances | |||||
Inventories | 0.3 | 0.25 | 0.29 | 0.3 | 0.21 |
Sundry Debtors | 2.7 | 2.17 | 2.3 | 4.1 | 5.2 |
Cash and Bank Balance | 1.29 | 5.64 | 2.23 | 3.36 | 3.98 |
Loans and Advances | 11.15 | 6.74 | 7.13 | 8.74 | 7.43 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.68 | 6.26 | 5.64 | 5.47 | 5.64 |
Provisions | 0.01 | 0 | 0.36 | 0.31 | 1.1 |
Net Current Assets | 8.75 | 8.54 | 5.95 | 10.72 | 10.08 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 47.35 | 48.23 | 47.53 | 46.76 | 46.35 |
Contingent Liabilities | 6.59 | 6.79 | 6.97 | 3.68 | 2.23 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JETKING INFOTRAIN LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %