- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 2.75 | 2.33 | 2.53 | 7 | 8.44 |
Other Income | 0.61 | 0.92 | 0.76 | 0.49 | 0.19 |
Stock Adjustments | 0.79 | -0.01 | 0.05 | -2.19 | -3.91 |
Total Income | 4.15 | 3.24 | 3.34 | 5.3 | 4.72 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
Other Manufacturing Expenses | 2.64 | 1.3 | 1.32 | 3.14 | 2.09 |
Employee Cost | 0.86 | 0.91 | 0.98 | 0.84 | 0.74 |
Selling and Administration Expenses | 0.29 | 0.41 | 0.34 | 0.58 | 0.88 |
Miscellaneous Expenses | 0.02 | 0.06 | 0.02 | 0.02 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.33 | 0.54 | 0.66 | 0.71 | 0.95 |
Interest and Financial Charges | 0.21 | 0.35 | 0.43 | 0.23 | 0.12 |
Profit before Depreciation and Tax | 0.12 | 0.19 | 0.23 | 0.48 | 0.83 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Profit Before Tax | 0.11 | 0.18 | 0.21 | 0.46 | 0.8 |
Tax | 0.04 | 0.06 | 0.08 | 0.15 | 0.26 |
Profit After Tax | 0.07 | 0.12 | 0.13 | 0.31 | 0.54 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.26 |
P and L Balance brought forward | 1.43 | 1.31 | 1.18 | 0.88 | 0.59 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.5 | 1.43 | 1.31 | 1.18 | 0.88 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.33 | 1.11 | 1.23 | 2.92 | 5.2 |
Book Value | 30.05 | 59.43 | 58.32 | 57.08 | 54.17 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.1 | 1.05 | 1.05 | 1.05 | 1.05 |
Reserves and Surplus | 4.2 | 5.18 | 5.06 | 4.93 | 4.63 |
Total Shareholders Funds | 6.3 | 6.23 | 6.11 | 5.98 | 5.68 |
Secured Loans | 1.77 | 1.4 | 2.83 | 2.81 | 1.05 |
Unsecured Loans | 0.07 | 0.57 | 0.46 | 0.97 | 0 |
Total Debt | 1.84 | 1.97 | 3.29 | 3.78 | 1.05 |
Total Liabilities | 8.14 | 8.2 | 9.4 | 9.76 | 6.73 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 |
Less: Accum. Depreciation | 0.19 | 0.18 | 0.17 | 0.15 | 0.13 |
Net Block | 0.13 | 0.13 | 0.14 | 0.14 | 0.16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 1.81 | 1.02 | 1.03 | 0.99 | 4.88 |
Sundry Debtors | 0.66 | 0.95 | 2.14 | 3.29 | 1.36 |
Cash and Bank Balance | 0.29 | 0.06 | 0.09 | 2.49 | 2.2 |
Loans and Advances | 5.93 | 6.61 | 7.31 | 3.66 | 1.97 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.68 | 0.56 | 1.3 | 0.76 | 3.79 |
Provisions | 0 | 0 | 0.01 | 0.05 | 0.06 |
Net Current Assets | 8.01 | 8.08 | 9.26 | 9.62 | 6.56 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 8.14 | 8.21 | 9.4 | 9.76 | 6.72 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jet Infraventure Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %