| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 24510.69 | 22692.58 | 23081.44 | 21561.41 | 19594.63 |
| Other Income | 666.78 | 1482.48 | 733 | 1115.22 | 418.84 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 25177.47 | 24175.06 | 23814.44 | 22676.63 | 20013.47 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 595.81 | 0 |
| Power and Fuel Cost | 7433.28 | 5950.41 | 5418.95 | 7381.54 | 8142.61 |
| Other Manufacturing Expenses | 7357.99 | 6229.54 | 2900.73 | 5617.91 | 5777.92 |
| Employee Cost | 3174.22 | 3084.21 | 2532.33 | 2419.07 | 2077.84 |
| Selling and Administration Expenses | 5775.1 | 5436.48 | 9158.78 | 4746.26 | 4573.29 |
| Miscellaneous Expenses | 691.74 | 498.92 | 720.48 | 1655.31 | 1609.22 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 745.14 | 2975.5 | 3083.17 | 260.73 | -2167.41 |
| Interest and Financial Charges | 848.94 | 858.68 | 884.98 | 1596.77 | 1083.6 |
| Profit before Depreciation and Tax | -103.8 | 2116.82 | 2198.19 | -1336.04 | -3251.01 |
| Depreciation | 621.14 | 671.55 | 996.24 | 765.31 | 877.78 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -724.94 | 1445.27 | 1201.95 | -2101.35 | -4128.79 |
| Tax | 0 | -0.2 | 0.01 | 0.01 | -0.12 |
| Profit After Tax | -724.94 | 1445.47 | 1201.94 | -2101.36 | -4128.67 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 88.49 | 53.21 | 9.71 | 3.95 | -1.09 |
| Profit after Minority Interest and P/L of Assoc. Co. | -636.45 | 1498.68 | 1211.65 | -2097.41 | -4129.76 |
| Adjustment below Net Profit | 0 | 0 | 0 | -32.35 | 0 |
| P and L Balance brought forward | -10135.24 | -11598.97 | -10186.79 | -8057.03 | -3927.27 |
| Appropriations | 0 | 34.95 | 17.47 | 0 | 0 |
| P and L Bal. carried down | -10771.69 | -10135.24 | -8992.61 | -10186.79 | -8057.03 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 131.93 | 106.66 | 0 | 0 |
| Book Value | -628.44 | -572.64 | -458.67 | -556.76 | -395.27 |
| Extraordinary Items | -74.67 | 485.61 | 151.46 | -629.12 | 47.13 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 113.6 | 113.6 | 113.6 | 113.6 | 113.6 |
| Reserves and Surplus | -7252.73 | -6618.76 | -5324.04 | -6438.41 | -4288.46 |
| Total Shareholders Funds | -7139.13 | -6505.16 | -5210.44 | -6324.81 | -4174.86 |
| Secured Loans | 4124.86 | 4109.42 | 2732.42 | 3999.25 | 3462.4 |
| Unsecured Loans | 4781.79 | 5453.34 | 9359.19 | 9325.38 | 7729.09 |
| Total Debt | 8906.65 | 9562.76 | 12091.61 | 13324.63 | 11191.49 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1767.52 | 3057.6 | 6881.17 | 6999.82 | 7016.63 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7352.48 | 10323.33 | 16794.13 | 16243.63 | 17045.1 |
| Less: Accum. Depreciation | 3743.68 | 5426.55 | 7987.5 | 7009.28 | 6228.07 |
| Net Block | 3608.8 | 4896.78 | 8806.63 | 9234.35 | 10817.03 |
| Capital Work in Progress | 24.74 | 709.3 | 4.1 | 19.42 | 0 |
| Investments | 837.46 | 1282.97 | 1179.39 | 669.65 | 665.74 |
| Current Assets, Loans and Advances | |||||
| Inventories | 538.36 | 537.44 | 1681.06 | 1545.27 | 1290.48 |
| Sundry Debtors | 1280.78 | 1334.84 | 1627.08 | 1396.31 | 1287.18 |
| Cash and Bank Balance | 1365.4 | 1542.18 | 1488.13 | 2076.03 | 1206.48 |
| Loans and Advances | 5350.27 | 2610.12 | 3127.87 | 3973.3 | 3364.87 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 11138.03 | 9789.52 | 10379.59 | 11258.37 | 11034.7 |
| Provisions | 100.26 | 66.51 | 653.5 | 656.14 | 580.45 |
| Net Current Assets | -2703.48 | -3831.45 | -3108.95 | -2923.6 | -4466.14 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1767.52 | 3057.6 | 6881.17 | 6999.82 | 7016.63 |
| Contingent Liabilities | 6903.72 | 5750.75 | 5935.77 | 5772.12 | 6946.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JET AIRWAYS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
