- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 26.13 | 20.4 | 18.21 | 17.39 |
Other Income | 1 | 0.92 | 0.58 | 0.4 |
Stock Adjustments | 0 | 0 | 0 | 0 |
Total Income | 27.13 | 21.32 | 18.79 | 17.79 |
EXPENDITURE : | ||||
Raw Materials | 0 | 0 | 0 | 0.15 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.69 | 0.47 | 0.34 | 0.38 |
Other Manufacturing Expenses | 2.93 | 2.2 | 0.51 | 9.77 |
Employee Cost | 7.4 | 5.05 | 1.89 | 2.78 |
Selling and Administration Expenses | 3.64 | 5.65 | 12.03 | 2.42 |
Miscellaneous Expenses | 5.62 | 3.6 | 0.25 | 0.11 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 6.86 | 4.35 | 3.78 | 2.17 |
Interest and Financial Charges | 2.36 | 1.87 | 1.54 | 1.28 |
Profit before Depreciation and Tax | 4.5 | 2.48 | 2.24 | 0.89 |
Depreciation | 3.13 | 2.12 | 1.23 | 0.68 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.36 | 0.36 | 1.01 | 0.21 |
Tax | 0.25 | 0.25 | 0.11 | 0.22 |
Profit After Tax | 1.11 | 0.11 | 0.9 | -0.01 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.11 | 0.11 | 0.9 | -0.01 |
Adjustment below Net Profit | 0.01 | 0.06 | -2.35 | 0 |
P and L Balance brought forward | -3.55 | -3.72 | -2.27 | -2.26 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -2.42 | -3.55 | -3.72 | -2.27 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.73 | 0.1 | 0.97 | 0 |
Book Value | 20.8 | 16.48 | 13.06 | 6.24 |
Extraordinary Items | 0 | 0 | 0 | 0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 15.3 | 11.46 | 9.28 | 6.04 |
Reserves and Surplus | 16.53 | 10.55 | 7.6 | -2.27 |
Total Shareholders Funds | 31.83 | 22.01 | 16.88 | 3.77 |
Secured Loans | 10.89 | 11.74 | 8.45 | 8.63 |
Unsecured Loans | 7.44 | 7.14 | 0.07 | 2.48 |
Total Debt | 18.33 | 18.88 | 8.52 | 11.11 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 50.16 | 40.89 | 25.4 | 14.88 |
APPLICATION OF FUNDS : | ||||
Gross Block | 43.09 | 35.21 | 20.87 | 11.87 |
Less: Accum. Depreciation | 10.49 | 7.04 | 4.52 | 3.2 |
Net Block | 32.6 | 28.17 | 16.35 | 8.67 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 0.23 | 0.1 | 0.47 | 2.28 |
Sundry Debtors | 14.69 | 16.3 | 11.33 | 7.24 |
Cash and Bank Balance | 3.67 | 1.42 | 0.26 | 0.21 |
Loans and Advances | 10.12 | 3.5 | 2.6 | 2.23 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 10.65 | 8.58 | 5.35 | 5.3 |
Provisions | 0.49 | 0.02 | 0.25 | 0.45 |
Net Current Assets | 17.57 | 12.72 | 9.06 | 6.21 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 50.17 | 40.89 | 25.41 | 14.88 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Jeevan Scientific Technology Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %