Jeevan Scientific Technology Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
INCOME :
Sales Turnover	26.13	20.4	18.21	17.39
Other Income	1	0.92	0.58	0.4
Stock Adjustments	0	0	0	0
Total Income	27.13	21.32	18.79	17.79
EXPENDITURE :
Raw Materials	0	0	0	0.15
Excise Duty	0	0	0	0
Power and Fuel Cost	0.69	0.47	0.34	0.38
Other Manufacturing Expenses	2.93	2.2	0.51	9.77
Employee Cost	7.4	5.05	1.89	2.78
Selling and Administration Expenses	3.64	5.65	12.03	2.42
Miscellaneous Expenses	5.62	3.6	0.25	0.11
Less: Preoperative Expenditure Capitalised	0	0	0	0
Profit before Interest, Depreciation and Tax	6.86	4.35	3.78	2.17
Interest and Financial Charges	2.36	1.87	1.54	1.28
Profit before Depreciation and Tax	4.5	2.48	2.24	0.89
Depreciation	3.13	2.12	1.23	0.68
Minority Interest before PAT	0	0	0	0
Profit Before Tax	1.36	0.36	1.01	0.21
Tax	0.25	0.25	0.11	0.22
Profit After Tax	1.11	0.11	0.9	-0.01
Minority Interest after PAT	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	1.11	0.11	0.9	-0.01
Adjustment below Net Profit	0.01	0.06	-2.35	0
P and L Balance brought forward	-3.55	-3.72	-2.27	-2.26
Appropriations	0	0	0	0
P and L Bal. carried down	-2.42	-3.55	-3.72	-2.27
Equity Dividend	0	0	0	0
Preference Dividend	0	0	0	0
Corporate Dividend Tax	0	0	0	0
Equity Dividend (%)	0	0	0	0
Earning Per Share (Rs.)	0.73	0.1	0.97	0
Book Value	20.8	16.48	13.06	6.24
Extraordinary Items	0	0	0	0.02

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

INCOME :

Sales Turnover

26.13

20.4

18.21

17.39

Other Income

0.92

0.58

0.4

Stock Adjustments

Total Income

27.13

21.32

18.79

17.79

EXPENDITURE :

Raw Materials

0.15

Excise Duty

Power and Fuel Cost

0.69

0.47

0.34

0.38

Other Manufacturing Expenses

2.93

2.2

0.51

9.77

Employee Cost

7.4

5.05

1.89

2.78

Selling and Administration Expenses

3.64

5.65

12.03

2.42

Miscellaneous Expenses

5.62

3.6

0.25

0.11

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

6.86

4.35

3.78

2.17

Interest and Financial Charges

2.36

1.87

1.54

1.28

Profit before Depreciation and Tax

4.5

2.48

2.24

0.89

Depreciation

3.13

2.12

1.23

0.68

Minority Interest before PAT

Profit Before Tax

1.36

0.36

1.01

0.21

Tax

0.25

0.11

0.22

Profit After Tax

1.11

0.11

0.9

-0.01

Minority Interest after PAT

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

1.11

0.11

0.9

-0.01

Adjustment below Net Profit

0.01

0.06

-2.35

P and L Balance brought forward

-3.55

-3.72

-2.27

-2.26

Appropriations

P and L Bal. carried down

-2.42

-3.55

-3.72

-2.27

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.73

0.1

0.97

Book Value

20.8

16.48

13.06

6.24

Extraordinary Items

0.02

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	15.3	11.46	9.28	6.04
Reserves and Surplus	16.53	10.55	7.6	-2.27
Total Shareholders Funds	31.83	22.01	16.88	3.77
Secured Loans	10.89	11.74	8.45	8.63
Unsecured Loans	7.44	7.14	0.07	2.48
Total Debt	18.33	18.88	8.52	11.11
Minority Interest	0	0	0	0
Total Liabilities	50.16	40.89	25.4	14.88
APPLICATION OF FUNDS :
Gross Block	43.09	35.21	20.87	11.87
Less: Accum. Depreciation	10.49	7.04	4.52	3.2
Net Block	32.6	28.17	16.35	8.67
Capital Work in Progress	0	0	0	0
Investments	0	0	0	0
Current Assets, Loans and Advances
Inventories	0.23	0.1	0.47	2.28
Sundry Debtors	14.69	16.3	11.33	7.24
Cash and Bank Balance	3.67	1.42	0.26	0.21
Loans and Advances	10.12	3.5	2.6	2.23
Less: Current Liab. and Prov.
Current Liabilities	10.65	8.58	5.35	5.3
Provisions	0.49	0.02	0.25	0.45
Net Current Assets	17.57	12.72	9.06	6.21
Miscellaneous Expenses not w/o	0	0	0	0
Total Assets	50.17	40.89	25.41	14.88
Contingent Liabilities	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

15.3

11.46

9.28

6.04

Reserves and Surplus

16.53

10.55

7.6

-2.27

Total Shareholders Funds

31.83

22.01

16.88

3.77

Secured Loans

10.89

11.74

8.45

8.63

Unsecured Loans

7.44

7.14

0.07

2.48

Total Debt

18.33

18.88

8.52

11.11

Minority Interest

Total Liabilities

50.16

40.89

25.4

14.88

APPLICATION OF FUNDS :

Gross Block

43.09

35.21

20.87

11.87

Less: Accum. Depreciation

10.49

7.04

4.52

3.2

Net Block

32.6

28.17

16.35

8.67

Capital Work in Progress

Investments

Current Assets, Loans and Advances

Inventories

0.23

0.1

0.47

2.28

Sundry Debtors

14.69

16.3

11.33

7.24

Cash and Bank Balance

3.67

1.42

0.26

0.21

Loans and Advances

10.12

3.5

2.6

2.23

Less: Current Liab. and Prov.

Current Liabilities

10.65

8.58

5.35

5.3

Provisions

0.49

0.02

0.25

0.45

Net Current Assets

17.57

12.72

9.06

6.21

Miscellaneous Expenses not w/o

Total Assets

50.17

40.89

25.41

14.88

Contingent Liabilities